AJMERA REALTY 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AJMERA REALTY 2018-19 Annual Report Analysis
Tue, 24 Sep

AJMERA REALTY has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

AJMERA REALTY Income Statement Analysis

  • Operating income during the year rose 3.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 8.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 33.3% in FY19 as against 37.4% in FY18.
  • Depreciation charges decreased by 12.4% and finance costs increased by 8.5% YoY, respectively.
  • Other income grew by 13.1% YoY.
  • Net profit for the year declined by 8.6% YoY.
  • Net profit margins during the year declined from 21.3% in FY18 to 18.8% in FY19.

AJMERA REALTY Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 3,696 3,815 3.2%
Other income Rs m 172 195 13.1%
Total Revenues Rs m 3,868 4,010 3.7%
Gross profit Rs m 1,383 1,272 -8.1%
Depreciation Rs m 28 24 -12.4%
Interest Rs m 463 503 8.5%
Profit before tax Rs m 1,065 940 -11.8%
Tax Rs m 220 177 -19.7%
Profit after tax Rs m 823 752 -8.6%
Gross profit margin % 37.4 33.3
Effective tax rate % 20.7 18.8
Net profit margin % 21.3 18.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



AJMERA REALTY Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 2 billion as compared to Rs 3 billion in FY18, thereby witnessing an decrease of -33.7%.
  • Long-term debt stood at Rs 8 billion as compared to Rs 4 billion during FY18, a growth of 123.8%.
  • Current assets rose 25% and stood at Rs 14 billion, while fixed assets rose 3% and stood at Rs 709 million in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 19 billion as against Rs 15 billion during FY18, thereby witnessing a growth of 22%.

AJMERA REALTY Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 5,629 6,112 8.6
 
Current Liabilities Rs m 2,652 1,759 -33.7
Long-term Debt Rs m 3,553 7,951 123.8
Total Liabilities Rs m 15,360 18,797 22.4
 
Current assets Rs m 11,128 13,900 24.9
Fixed Assets Rs m 687 709 3.2
Total Assets Rs m 15,360 18,797 22.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



AJMERA REALTY Cash Flow Statement Analysis

  • AJMERA REALTY's cash flow from operating activities (CFO) during FY19 stood at Rs -3 billion, an improvement of 197.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -50 million, an improvement of 29.5% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 4 billion, an improvement of 232% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 108 million from the Rs -112 million net cash flows seen during FY18.

AJMERA REALTY Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m -1,160 -3,455 -
Cash Flow from Investing Activities Rs m -39 -50 -
Cash Flow from Financing Activities Rs m 1,087 3,613 232.3%
Net Cash Flow Rs m -112 108 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for AJMERA REALTY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 21.2, an decline from the EPS of Rs 23.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 150.8, stands at 7.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.2 times, while the price to sales ratio stands at 1.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 104.2 107.5
TTM Earnings per share Rs 23.2 21.2
Diluted earnings per share Rs 23.2 21.2
Price to Cash Flow x 6.1 6.8
TTM P/E ratio x 7.3 7.3
Price / Book Value ratio x 1.7 1.2
Market Cap Rs m 5,349 5,349
Dividends per share (Unadj.) Rs 3.3 3.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for AJMERA REALTY

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 7.9x during FY19, from 4.2x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.9x during FY19, from 3.3x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 12.3% during FY19, from 14.6% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 10.2% during FY19, from 16.4% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 6.7% during FY19, from 8.4% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 4.2 7.9
Debtors’ Days Days 176 184
Interest coverage x 3.3 2.9
Debt to equity ratio x 0.6 1.3
Return on assets % 8.4 6.7
Return on equity % 14.6 12.3
Return on capital employed % 16.4 10.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how AJMERA REALTY has performed over the last 5 years, please visit here.

AJMERA REALTY Share Price Performance

Over the last one year, AJMERA REALTY share price has moved down from Rs 176.1 to Rs 150.8, registering a loss of Rs 25.4 or around 14.4%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 2,089.3 (down 0.2%). Over the last one year it has moved up from 1,841.3 to 2,089.3, a gain of 248 points (up 13.5%).

Overall, the S&P BSE SENSEX is up 8.0% over the year.

(To know more, check out historical annual results for AJMERA REALTY and quarterly results for AJMERA REALTY)

Equitymaster requests your view! Post a comment on "AJMERA REALTY 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

AJMERA REALTY Announces Quarterly Results (3QFY20); Net Profit Down 65.9% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, AJMERA REALTY has posted a net profit of Rs 64 m (down 65.9% YoY). Sales on the other hand came in at Rs 489 m (down 55.3% YoY). Read on for a complete analysis of AJMERA REALTY's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

AJMERA REALTY Announces Quarterly Results (1QFY20); Net Profit Down 17.1% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, AJMERA REALTY has posted a net profit of Rs 103 m (down 17.1% YoY). Sales on the other hand came in at Rs 949 m (up 141.2% YoY). Read on for a complete analysis of AJMERA REALTY's quarterly results.

AJMERA REALTY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of AJMERA REALTY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AJMERA REALTY. Also includes updates on the valuation of AJMERA REALTY.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK AJMERA REALTY

  • Track your investment in AJMERA REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AJMERA REALTY 5-YR ANALYSIS

COMPARE AJMERA REALTY WITH

MARKET STATS