Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

MAWANA SUGARS 2022-23 Annual Report Analysis
Thu, 22 Jun

MAWANA SUGARS has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

MAWANA SUGARS Income Statement Analysis

  • Operating income during the year rose 0.2% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 24.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 5.1% in FY23 as against 6.7% in FY22.
  • Depreciation charges decreased by 10.2% and finance costs increased by 8.3% YoY, respectively.
  • Other income declined by 15.9% YoY.
  • Net profit for the year declined by 49.8% YoY.
  • Net profit margins during the year declined from 1.8% in FY22 to 0.9% in FY23.

MAWANA SUGARS Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 14,781 14,817 0.2%
Other income Rs m 36 31 -15.9%
Total Revenues Rs m 14,818 14,848 0.2%
Gross profit Rs m 997 757 -24.1%
Depreciation Rs m 397 356 -10.2%
Interest Rs m 258 279 8.3%
Profit before tax Rs m 379 152 -59.8%
Tax Rs m 118 21 -82.1%
Profit after tax Rs m 262 131 -49.8%
Gross profit margin % 6.7 5.1
Effective tax rate % 31.0 13.8
Net profit margin % 1.8 0.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

MAWANA SUGARS Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 6 billion as compared to Rs 6 billion in FY22, thereby witnessing an increase of 2.6%.
  • Long-term debt down at Rs 72 million as compared to Rs 407 million during FY22, a fall of 82.3%.
  • Current assets fell 3% and stood at Rs 8 billion, while fixed assets rose 2% and stood at Rs 2 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 10 billion as against Rs 10 billion during FY22, thereby witnessing a fall of 2%.

MAWANA SUGARS Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 3,843 3,843 0.0
 
Current Liabilities Rs m 6,153 6,311 2.6
Long-term Debt Rs m 407 72 -82.3
Total Liabilities Rs m 10,207 10,043 -1.6
 
Current assets Rs m 7,974 7,725 -3.1
Fixed Assets Rs m 2,231 2,271 1.8
Total Assets Rs m 10,207 10,043 -1.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



MAWANA SUGARS Cash Flow Statement Analysis

  • MAWANA SUGARS's cash flow from operating activities (CFO) during FY23 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -386 million, an improvement of 190.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -758 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -60 million from the Rs -574 million net cash flows seen during FY22.

MAWANA SUGARS Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m -1,511 1,084 -
Cash Flow from Investing Activities Rs m -133 -386 -
Cash Flow from Financing Activities Rs m 1,069 -758 -
Net Cash Flow Rs m -574 -60 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for MAWANA SUGARS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 3.4, an decline from the EPS of Rs 6.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 105.8, stands at 30.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.1 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 10.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 377.8 378.8
TTM Earnings per share Rs 6.7 3.4
Diluted earnings per share Rs 6.7 3.4
Price to Cash Flow x 7.9 10.2
TTM P/E ratio x 20.9 30.7
Price / Book Value ratio x 1.0 1.3
Market Cap Rs m 3,993 4,982
Dividends per share (Unadj.) Rs 3.0 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for MAWANA SUGARS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.2x during FY23, from 1.3x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.5x during FY23, from 2.5x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 3.4% during FY23, from 6.8% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 11.0% during FY23, from 15.0% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.1% during FY23, from 5.1% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 1.3 1.2
Debtors’ Days Days 1 1
Interest coverage x 2.5 1.5
Debt to equity ratio x 0.1 0.0
Return on assets % 5.1 4.1
Return on equity % 6.8 3.4
Return on capital employed % 15.0 11.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how MAWANA SUGARS has performed over the last 5 years, please visit here.

MAWANA SUGARS Share Price Performance

Over the last one year, MAWANA SUGARS share price has moved up from Rs 96.1 to Rs 105.8, registering a gain of Rs 9.7 or around 10.0%.

Overall, the S&P BSE SENSEX is up 22.9% over the year.

(To know more, check out historical annual results for MAWANA SUGARS and quarterly results for MAWANA SUGARS)

Annual Report FAQs

What is the current share price of MAWANA SUGARS?

MAWANA SUGARS currently trades at Rs 98.2 per share. You can check out the latest share price performance of MAWANA SUGARS here...

What was the revenue of MAWANA SUGARS in FY23? How does it compare to earlier years?

The revenues of MAWANA SUGARS stood at Rs 14,848 m in FY23, which was up 0.2% compared to Rs 14,818 m reported in FY22.

MAWANA SUGARS' revenue has grown from Rs 12,168 m in FY19 to Rs 14,848 m in FY23.

Over the past 5 years, the revenue of MAWANA SUGARS has grown at a CAGR of 5.1%.

What was the net profit of MAWANA SUGARS in FY23? How does it compare to earlier years?

The net profit of MAWANA SUGARS stood at Rs 131 m in FY23, which was down -49.8% compared to Rs 262 m reported in FY22.

This compares to a net profit of Rs 951 m in FY21 and a net loss of Rs -813 m in FY20.

Over the past 5 years, MAWANA SUGARS net profit has grown at a CAGR of -24.6%.

What does the cash flow statement of MAWANA SUGARS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of MAWANA SUGARS reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 1,084 m as compared to Rs -1,511 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -386 m as compared to Rs -133 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -758 m as compared to Rs 1,069 m in FY22.

Here's the cash flow statement of MAWANA SUGARS for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-1,003-1,3861,597-1,5111,084
From Investments-169-4201,314-133-386
From Financial Activity9411,950-2,4531,069-758
Net Cashflow-230144431-574-60

What does the Key Ratio analysis of MAWANA SUGARS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of MAWANA SUGARS reveals:

  • Operating profit margins witnessed a fall and stood at 5.1% in FY23 as against 6.7% in FY22.
  • Net profit margins declined from 1.8% in FY22 to 0.9% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.1 in FY22.

Here's the ratio/financial analysis of MAWANA SUGARS for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)9.55.114.16.75.1
Net Profit Margin (%)3.4-5.86.51.80.9
Debt to Equity Ratio (x)0.50.70.20.10.0

Equitymaster requests your view! Post a comment on "MAWANA SUGARS 2022-23 Annual Report Analysis". Click here!