Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

SPENCERS RETAIL 2022-23 Annual Report Analysis
Mon, 17 Jul

SPENCERS RETAIL has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

SPENCERS RETAIL Income Statement Analysis

  • Operating income during the year rose 5.1% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and stood at 0.9% in FY23 as against 0.7% in FY22.
  • Depreciation charges increased by 4.8% and finance costs increased by 18.8% YoY, respectively.
  • Other income declined by 33.0% YoY.
  • Net profit for the year grew by NA YoY.
  • Net profit margins during the year declined from 5.7% in FY22 to 9.4% in FY23.

SPENCERS RETAIL Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 21,202 22,289 5.1%
Other income Rs m 853 571 -33.0%
Total Revenues Rs m 22,056 22,860 3.6%
Gross profit Rs m 155 -210 NA
Depreciation Rs m 1,258 1,317 4.8%
Interest Rs m 970 1,152 18.8%
Profit before tax Rs m -1,219 -2,108 NA
Tax Rs m -5 -4 NA
Profit after tax Rs m -1,215 -2,104 NA
Gross profit margin % 0.7 -0.9
Effective tax rate % 0.4 0.2
Net profit margin % -5.7 -9.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

SPENCERS RETAIL Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 9 billion as compared to Rs 7 billion in FY22, thereby witnessing an increase of 19.5%.
  • Long-term debt stood at Rs 2 billion as compared to Rs 1 billion during FY22, a growth of 42.7%.
  • Current assets rose 1% and stood at Rs 4 billion, while fixed assets rose 5% and stood at Rs 13 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 16 billion as against Rs 16 billion during FY22, thereby witnessing a growth of 4%.

SPENCERS RETAIL Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 615 -1,509 NA
 
Current Liabilities Rs m 7,186 8,585 19.5
Long-term Debt Rs m 1,267 1,809 42.7
Total Liabilities Rs m 15,653 16,294 4.1
 
Current assets Rs m 3,610 3,640 0.8
Fixed Assets Rs m 12,043 12,654 5.1
Total Assets Rs m 15,653 16,294 4.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



SPENCERS RETAIL Cash Flow Statement Analysis

  • SPENCERS RETAIL's cash flow from operating activities (CFO) during FY23 stood at Rs 267 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -256 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -48 million, an improvement of 91% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -37 million from the Rs -401 million net cash flows seen during FY22.

SPENCERS RETAIL Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 546 267 -51.0%
Cash Flow from Investing Activities Rs m -402 -256 -
Cash Flow from Financing Activities Rs m -545 -48 -
Net Cash Flow Rs m -401 -37 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for SPENCERS RETAIL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -23.3, an decline from the EPS of Rs -13.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 60.3, stands at -2.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at -3.6 times, while the price to sales ratio stands at 0.2 times.
  • The company's price to cash flow (P/CF) ratio stood at -8.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 235.2 247.3
TTM Earnings per share Rs -13.5 -23.3
Diluted earnings per share Rs -13.5 -23.3
Price to Cash Flow x 169.1 -8.6
TTM P/E ratio x -6.0 -2.6
Price / Book Value ratio x 15.4 -4.5
Market Cap Rs m 9,459 6,761
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for SPENCERS RETAIL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.4x during FY23, from 0.5x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -0.8x during FY23, from -0.3x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 139.5% during FY23, from -197.4% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -318.6% during FY23, from -13.3% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -5.8% during FY23, from -1.6% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 0.5 0.4
Debtors’ Days Days 46 32
Interest coverage x -0.3 -0.8
Debt to equity ratio x 2.1 -1.2
Return on assets % -1.6 -5.8
Return on equity % -197.4 139.5
Return on capital employed % -13.3 -318.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how SPENCERS RETAIL has performed over the last 5 years, please visit here.

SPENCERS RETAIL Share Price Performance

Over the last one year, SPENCERS RETAIL share price has moved down from Rs 70.5 to Rs 60.3, registering a loss of Rs 10.2 or around 14.5%.

Overall, the S&P BSE SENSEX is up 24.4% over the year.

(To know more, check out historical annual results for SPENCERS RETAIL and quarterly results for SPENCERS RETAIL)

Annual Report FAQs

What is the current share price of SPENCERS RETAIL?

SPENCERS RETAIL currently trades at Rs 102.3 per share. You can check out the latest share price performance of SPENCERS RETAIL here...

What was the revenue of SPENCERS RETAIL in FY23? How does it compare to earlier years?

The revenues of SPENCERS RETAIL stood at Rs 22,860 m in FY23, which was up 3.6% compared to Rs 22,056 m reported in FY22.

SPENCERS RETAIL's revenue has grown from Rs 20,048 m in FY19 to Rs 22,860 m in FY23.

Over the past 5 years, the revenue of SPENCERS RETAIL has grown at a CAGR of 3.3%.

What was the net profit of SPENCERS RETAIL in FY23? How does it compare to earlier years?

The net loss of SPENCERS RETAIL stood at Rs -2,104 m in FY23, which was NA compared to Rs -1,215 m reported in FY22.

This compares to a net loss of Rs -1,639 m in FY21 and a net loss of Rs -1,308 m in FY20.

Over the past 5 years, SPENCERS RETAIL net profit has grown at a CAGR of NaN%.

What does the cash flow statement of SPENCERS RETAIL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of SPENCERS RETAIL reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs 267 m as compared to Rs 546 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs -256 m as compared to Rs -402 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs -48 m as compared to Rs -545 m in FY22.

Here's the cash flow statement of SPENCERS RETAIL for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-1291,141-24546267
From Investments218-69-183-402-256
From Financial Activity-1-545-33-545-48
Net Cashflow89527-241-401-37

What does the Key Ratio analysis of SPENCERS RETAIL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of SPENCERS RETAIL reveals:

  • Operating profit margins witnessed a growth and stood at 0.9% in FY23 as against 0.7% in FY22.
  • Net profit margins declined from 5.7% in FY22 to 9.4% in FY23.
  • Debt to Equity ratio for FY23 stood at -1.2 as compared to 2.1 in FY22.

Here's the ratio/financial analysis of SPENCERS RETAIL for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)0.52.40.40.7-0.9
Net Profit Margin (%)0.1-5.4-7.4-5.7-9.4
Debt to Equity Ratio (x)0.00.30.42.1-1.2

Equitymaster requests your view! Post a comment on "SPENCERS RETAIL 2022-23 Annual Report Analysis". Click here!