SIMPLEX INFRA 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SIMPLEX INFRA 2018-19 Annual Report Analysis
Mon, 30 Sep

SIMPLEX INFRA has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

SIMPLEX INFRA Income Statement Analysis

  • Operating income during the year rose 6.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 9.2% YoY during the fiscal. Operating profit margins witnessed a fall and down at 11.6% in FY19 as against 11.3% in FY18.
  • Depreciation charges decreased by 8.5% and finance costs increased by 4.2% YoY, respectively.
  • Other income declined by 17.4% YoY.
  • Net profit for the year grew by 8.1% YoY.
  • Net profit margins during the year grew from 1.9% in FY18 to 2.0% in FY19.

SIMPLEX INFRA Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 57,669 61,172 6.1%
Other income Rs m 1,356 1,120 -17.4%
Total Revenues Rs m 59,024 62,292 5.5%
Gross profit Rs m 6,496 7,092 9.2%
Depreciation Rs m 1,840 1,683 -8.5%
Interest Rs m 4,516 4,707 4.2%
Profit before tax Rs m 1,496 1,822 21.8%
Tax Rs m 340 609 79.2%
Profit after tax Rs m 1,128 1,220 8.1%
Gross profit margin % 11.3 11.6
Effective tax rate % 22.7 33.4
Net profit margin % 1.9 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth

SIMPLEX INFRA Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 71 billion as compared to Rs 69 billion in FY18, thereby witnessing an increase of 3.0%.
  • Long-term debt down at Rs 4 billion as compared to Rs 6 billion during FY18, a fall of 32.6%.
  • Current assets rose 5% and stood at Rs 84 billion, while fixed assets fell 7% and stood at Rs 11 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 96 billion as against Rs 92 billion during FY18, thereby witnessing a growth of 4%.

SIMPLEX INFRA Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 16,305 20,459 25.5
 
Current Liabilities Rs m 68,991 71,075 3.0
Long-term Debt Rs m 5,511 3,713 -32.6
Total Liabilities Rs m 92,081 95,938 4.2
 
Current assets Rs m 79,528 83,862 5.4
Fixed Assets Rs m 12,042 11,229 -6.8
Total Assets Rs m 92,081 95,938 4.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SIMPLEX INFRA Cash Flow Statement Analysis

  • SIMPLEX INFRA's cash flow from operating activities (CFO) during FY19 stood at Rs 325 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -714 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 318 million, an improvement of 118% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -55 million from the Rs 581 million net cash flows seen during FY18.

SIMPLEX INFRA Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 4,010 325 -91.9%
Cash Flow from Investing Activities Rs m -1,635 -714 -
Cash Flow from Financing Activities Rs m -1,790 318 -
Net Cash Flow Rs m 581 -55 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SIMPLEX INFRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 21.3, an decline from the EPS of Rs 22.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 47.1, stands at 2.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.1 times, while the price to sales ratio stands at 0.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 0.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 1,165.7 1,070.6
TTM Earnings per share Rs 22.8 21.3
Diluted earnings per share Rs 22.8 24.7
Price to Cash Flow x 0.8 0.8
TTM P/E ratio x 2.0 2.0
Price / Book Value ratio x 1.5 1.1
Market Cap Rs m 2,328 2,328
Dividends per share (Unadj.) Rs 0.5 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SIMPLEX INFRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY19, from 1.2x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 1.4x during FY19, from 1.3x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 6.0% during FY19, from 6.9% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 27.0% during FY19, from 27.4% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 6.2% during FY19, from 6.1% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.2 1.2
Debtors’ Days Days 92 8
Interest coverage x 1.3 1.4
Debt to equity ratio x 0.3 0.2
Return on assets % 6.1 6.2
Return on equity % 6.9 6.0
Return on capital employed % 27.4 27.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SIMPLEX INFRA has performed over the last 5 years, please visit here.

SIMPLEX INFRA Share Price Performance

Over the last one year, SIMPLEX INFRA share price has moved down from Rs 284.5 to Rs 47.1, registering a loss of Rs 237.4 or around 83.5%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,974.8 (down 1.7%). Over the last one year it has moved up from 1,702.9 to 1,974.8, a gain of 272 points (up 16.0%).

Overall, the S&P BSE SENSEX is up 6.0% over the year.

(To know more, check out historical annual results for SIMPLEX INFRA and quarterly results for SIMPLEX INFRA)

Equitymaster requests your view! Post a comment on "SIMPLEX INFRA 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SIMPLEX INFRA Announces Quarterly Results (4QFY19); Net Profit Up 14.5% (Quarterly Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SIMPLEX INFRA

  • Track your investment in SIMPLEX INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

SIMPLEX INFRA 5-YR ANALYSIS

COMPARE SIMPLEX INFRA WITH

MARKET STATS