We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

TAPARIA TOOL 2022-23 Annual Report Analysis

Tue, 20 Jun

TAPARIA TOOL has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

TAPARIA TOOL Income Statement Analysis

• Operating income during the year rose 14.5% on a year-on-year (YoY) basis.
• The company's operating profit increased by 7.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 12.3% in FY23 as against 13.1% in FY22.
• Depreciation charges decreased by 6.9% and finance costs increased by 62.8% YoY, respectively.
• Other income grew by 132.0% YoY.
• Net profit for the year grew by 11.1% YoY.
• Net profit margins during the year declined from 9.7% in FY22 to 9.5% in FY23.

TAPARIA TOOL Income Statement 2022-23

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Net Sales	Rs m	6,676	7,645	14.5%
Other income	Rs m	19	44	132.0%
Total Revenues	Rs m	6,695	7,689	14.8%
Gross profit	Rs m	874	942	7.8%
Depreciation	Rs m	18	16	-6.9%
Interest	Rs m	1	2	62.8%
Profit before tax	Rs m	874	967	10.7%
Tax	Rs m	223	244	9.4%
Profit after tax	Rs m	651	723	11.1%
Gross profit margin	%	13.1	12.3
Effective tax rate	%	25.5	25.2
Net profit margin	%	9.7	9.5

RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

TAPARIA TOOL Balance Sheet Analysis

• The company's current liabilities during FY23 down at Rs 752 million as compared to Rs 760 million in FY22, thereby witnessing an decrease of -1.0%.
• Current assets rose 11% and stood at Rs 3 billion, while fixed assets rose 2% and stood at Rs 230 million in FY23.
• Overall, the total assets and liabilities for FY23 stood at Rs 3 billion as against Rs 3 billion during FY22, thereby witnessing a growth of 10%.

TAPARIA TOOL Balance Sheet as on March 2023

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*	% Change
Networth	Rs m	2,378	2,704	13.7
Current Liabilities	Rs m	760	752	-1.0
Long-term Debt	Rs m	0	0	0.0
Total Liabilities	Rs m	3,169	3,491	10.2
Current assets	Rs m	2,943	3,261	10.8
Fixed Assets	Rs m	226	230	2.1
Total Assets	Rs m	3,169	3,491	10.2

TAPARIA TOOL Cash Flow Statement Analysis

• TAPARIA TOOL's cash flow from operating activities (CFO) during FY23 stood at Rs 847 million, an improvement of 148.3% on a YoY basis.
• Cash flow from investing activities (CFI) during FY23 stood at Rs -438 million, an improvement of 302.2% on a YoY basis.
• Cash flow from financial activities (CFF) during FY23 stood at Rs -400 million on a YoY basis.
• Overall, net cash flows for the company during FY23 stood at Rs 9 million from the Rs -139 million net cash flows seen during FY22.

TAPARIA TOOL Cash Flow Statement 2022-23

Particulars	No. of months	12	12	% Change
	Year Ending	Mar-22	Mar-23
Cash Flow from Operating Activities	Rs m	341	847	148.3%
Cash Flow from Investing Activities	Rs m	-109	-438	-
Cash Flow from Financing Activities	Rs m	-372	-400	-
Net Cash Flow	Rs m	-139	9	-

Current Valuations for TAPARIA TOOL

• The trailing twelve-month earnings per share (EPS) of the company stands at Rs 237.9, an improvement from the EPS of Rs 214.1 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 11.6, stands at 0.0 times its trailing twelve months earnings.
• The price to book value (P/BV) ratio at current price levels stands at 0.0 times, while the price to sales ratio stands at 0.0 times.
• The company's price to cash flow (P/CF) ratio stood at 0.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Sales per share (Unadj.)	Rs	2,196.1	2,514.8
TTM Earnings per share	Rs	214.1	237.9
Diluted earnings per share	Rs	214.4	238.2
Price to Cash Flow	x	0.1	0.0
TTM P/E ratio	x	0.1	0.0
Price / Book Value ratio	x	0.1	0.0
Market Cap	Rs m	167	34
Dividends per share (Unadj.)	Rs	172.5	155.0

Ratio Analysis for TAPARIA TOOL

• Solvency Ratios

Current Ratio: The company's current ratio improved and stood at 4.3x during FY23, from 3.9x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 526.7x during FY23, from 774.4x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

• Profitability Ratios

Return on Equity (ROE): The ROE for the company declined and down at 26.7% during FY23, from 27.4% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

Return on Capital Employed (ROCE): The ROCE for the company declined and down at 35.8% during FY23, from 36.8% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

Return on Assets (ROA): The ROA of the company improved and stood at 20.8% during FY23, from 20.6% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending		12 Mar-22*	12 Mar-23*
Current ratio	x	3.9	4.3
Debtors’ Days	Days	334	315
Interest coverage	x	774.4	526.7
Debt to equity ratio	x	0.0	0.0
Return on assets	%	20.6	20.8
Return on equity	%	27.4	26.7
Return on capital employed	%	36.8	35.8

To see how TAPARIA TOOL has performed over the last 5 years, please visit here.

TAPARIA TOOL Share Price Performance

Over the last one year, TAPARIA TOOL share price has moved up from Rs 0.0 to Rs 11.6, registering a gain of Rs 11.6 or around 0.0%.

Overall, the S&P BSE SENSEX is up 22.4% over the year.

(To know more, check out historical annual results for TAPARIA TOOL and quarterly results for TAPARIA TOOL)