Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIMKEN INDIA 2022-23 Annual Report Analysis
Thu, 10 Aug

TIMKEN INDIA has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

TIMKEN INDIA Income Statement Analysis

  • Operating income during the year rose 27.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 9.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 20.0% in FY23 as against 23.2% in FY22.
  • Depreciation charges increased by 3.4% and finance costs increased by 15.0% YoY, respectively.
  • Other income grew by 272.1% YoY.
  • Net profit for the year grew by 19.5% YoY.
  • Net profit margins during the year declined from 14.8% in FY22 to 13.9% in FY23.

TIMKEN INDIA Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 22,032 28,066 27.4%
Other income Rs m 143 532 272.1%
Total Revenues Rs m 22,175 28,598 29.0%
Gross profit Rs m 5,107 5,604 9.7%
Depreciation Rs m 843 872 3.4%
Interest Rs m 24 28 15.0%
Profit before tax Rs m 4,382 5,235 19.5%
Tax Rs m 1,111 1,328 19.5%
Profit after tax Rs m 3,271 3,907 19.5%
Gross profit margin % 23.2 20.0
Effective tax rate % 25.3 25.4
Net profit margin % 14.8 13.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Download Now: 7 Unstoppable Growth Engines of India's $10 Trillion Bull Run...

TIMKEN INDIA Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 8 billion as compared to Rs 8 billion in FY22, thereby witnessing an decrease of -9.6%.
  • Current assets rose 17% and stood at Rs 20 billion, while fixed assets rose 1% and stood at Rs 9 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 29 billion as against Rs 26 billion during FY22, thereby witnessing a growth of 11%.

TIMKEN INDIA Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 16,569 20,372 22.9
 
Current Liabilities Rs m 8,480 7,669 -9.6
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 26,060 28,961 11.1
 
Current assets Rs m 16,722 19,512 16.7
Fixed Assets Rs m 9,338 9,448 1.2
Total Assets Rs m 26,060 28,961 11.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



TIMKEN INDIA Cash Flow Statement Analysis

  • TIMKEN INDIA's cash flow from operating activities (CFO) during FY23 stood at Rs 3 billion, an improvement of 937.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -472 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -153 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs 3 billion from the Rs -567 million net cash flows seen during FY22.

TIMKEN INDIA Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 329 3,412 937.1%
Cash Flow from Investing Activities Rs m -761 -472 -
Cash Flow from Financing Activities Rs m -147 -153 -
Net Cash Flow Rs m -567 2,805 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for TIMKEN INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 51.9, an improvement from the EPS of Rs 43.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 3,437.8, stands at 66.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 12.7 times, while the price to sales ratio stands at 9.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 43.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 292.9 373.1
TTM Earnings per share Rs 43.5 51.9
Diluted earnings per share Rs 43.5 51.9
Price to Cash Flow x 39.4 43.1
TTM P/E ratio x 49.5 66.2
Price / Book Value ratio x 8.0 10.1
Market Cap Rs m 132,673 205,934
Dividends per share (Unadj.) Rs 1.5 1.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for TIMKEN INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.5x during FY23, from 2.0x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 187.1x during FY23, from 180.1x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 19.2% during FY23, from 19.7% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 25.8% during FY23, from 26.6% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 13.6% during FY23, from 12.6% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 2.0 2.5
Debtors’ Days Days 89 75
Interest coverage x 180.1 187.1
Debt to equity ratio x 0.0 0.0
Return on assets % 12.6 13.6
Return on equity % 19.7 19.2
Return on capital employed % 26.6 25.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how TIMKEN INDIA has performed over the last 5 years, please visit here.

TIMKEN INDIA Share Price Performance

Over the last one year, TIMKEN INDIA share price has moved up from Rs 3,094.8 to Rs 3,437.8, registering a gain of Rs 343.1 or around 11.1%.

Overall, the S&P BSE SENSEX is up 12.1% over the year.

(To know more, check out historical annual results for TIMKEN INDIA and quarterly results for TIMKEN INDIA)

Annual Report FAQs

What is the current share price of TIMKEN INDIA?

TIMKEN INDIA currently trades at Rs 3,197.5 per share. You can check out the latest share price performance of TIMKEN INDIA here...

What was the revenue of TIMKEN INDIA in FY23? How does it compare to earlier years?

The revenues of TIMKEN INDIA stood at Rs 28,598 m in FY23, which was up 29.0% compared to Rs 22,175 m reported in FY22.

TIMKEN INDIA's revenue has grown from Rs 16,800 m in FY19 to Rs 28,598 m in FY23.

Over the past 5 years, the revenue of TIMKEN INDIA has grown at a CAGR of 14.2%.

What was the net profit of TIMKEN INDIA in FY23? How does it compare to earlier years?

The net profit of TIMKEN INDIA stood at Rs 3,907 m in FY23, which was up 19.5% compared to Rs 3,271 m reported in FY22.

This compares to a net profit of Rs 1,432 m in FY21 and a net profit of Rs 2,461 m in FY20.

Over the past 5 years, TIMKEN INDIA net profit has grown at a CAGR of 27.3%.

What does the cash flow statement of TIMKEN INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of TIMKEN INDIA reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 3,412 m as compared to Rs 329 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs -472 m as compared to Rs -761 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -153 m as compared to Rs -147 m in FY22.

Here's the cash flow statement of TIMKEN INDIA for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations2,4883,4821,8873293,412
From Investments-1,097-1,019-687-761-472
From Financial Activity-233-135-3,787-147-153
Net Cashflow1,1952,302-2,574-5672,805

What does the Key Ratio analysis of TIMKEN INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of TIMKEN INDIA reveals:

  • Operating profit margins witnessed a fall and stood at 20.0% in FY23 as against 23.2% in FY22.
  • Net profit margins declined from 14.8% in FY22 to 13.9% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of TIMKEN INDIA for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)17.322.417.923.220.0
Net Profit Margin (%)8.915.210.214.813.9
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "TIMKEN INDIA 2022-23 Annual Report Analysis". Click here!