X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
TEXMACO INFRA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TEXMACO INFRA 2017-18 Annual Report Analysis
Fri, 21 Dec

TEXMACO INFRA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

TEXMACO INFRA Income Statement Analysis

  • Operating income during the year fell 23.6% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 26.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 25.9% in FY18 as against 27.0% in FY17.
  • Depreciation charges increased by 1.2% and finance costs increased by 128.7% YoY, respectively.
  • Other income declined by 13.9% YoY.
  • Net profit for the year declined by 52.5% YoY.
  • Net profit margins during the year declined from 59.8% in FY17 to 35.7% in FY18.

TEXMACO INFRA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 239 183 -23.6%
Other income Rs m 113 97 -13.9%
Total Revenues Rs m 352 280 -20.4%
Gross profit Rs m 65 47 -26.8%
Depreciation Rs m 25 26 1.2%
Interest Rs m 10 23 128.7%
Profit before tax Rs m 142 96 -32.6%
Tax Rs m 15 21 38.5%
Profit after tax Rs m 210 100 -52.5%
Gross profit margin % 27.0 25.9
Effective tax rate % 10.6 21.7
Net profit margin % 59.8 35.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



TEXMACO INFRA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 74 million as compared to Rs 47 million in FY17, thereby witnessing an increase of 57.3%.
  • Long-term debt stood at Rs 261 million as compared to Rs 7 million during FY17, a growth of 3627.1%.
  • Current assets fell 2% and stood at Rs 1 billion, while fixed assets rose 0% and stood at Rs 1 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 8 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 13%.

TEXMACO INFRA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 6,644 7,201 8.4
 
Current Liabilities Rs m 47 74 57.3
Long-term Debt Rs m 7 261 3,627.1
Total Liabilities Rs m 6,783 7,646 12.7
 
Current assets Rs m 1,093 1,072 -1.9
Fixed Assets Rs m 1,465 1,467 0.1
Total Assets Rs m 6,783 7,646 12.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



TEXMACO INFRA Cash Flow Statement Analysis

  • TEXMACO INFRA's cash flow from operating activities (CFO) during FY18 stood at Rs 17 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -260 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 220 million, an improvement of 824% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -22 million from the Rs 11 million net cash flows seen during FY17.

TEXMACO INFRA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m -10 17 -
Cash Flow from Investing Activities Rs m 51 -260 -
Cash Flow from Financing Activities Rs m -30 220 -
Net Cash Flow Rs m 11 -22 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for TEXMACO INFRA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.8, an decline from the EPS of Rs 1.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 59.2, stands at 78.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.1 times, while the price to sales ratio stands at 41.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 75.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 1.9 1.4
TTM Earnings per share Rs 1.7 0.8
Diluted earnings per share Rs 1.7 0.8
Price to Cash Flow x 49.6 75.1
TTM P/E ratio x 78.4 78.4
Price / Book Value ratio x 0.8 1.1
Market Cap Rs m 7,537 7,537
Dividends per share (Unadj.) Rs 0.2 0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for TEXMACO INFRA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 14.6x during FY18, from 23.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 5.1x during FY18, from 15.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 1.4% during FY18, from 3.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 1.9% during FY18, from 3.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 1.6% during FY18, from 3.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 23.3 14.6
Debtors’ Days Days 32 50
Interest coverage x 15.0 5.1
Debt to equity ratio x 0.0 0.0
Return on assets % 3.2 1.6
Return on equity % 3.2 1.4
Return on capital employed % 3.5 1.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how TEXMACO INFRA has performed over the last 5 years, please visit here.

TEXMACO INFRA Share Price Performance

Over the last one year, TEXMACO INFRA share price has moved up from Rs 70.5 to Rs 59.2, registering a loss of Rs 11.3 or around 16.0%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 18,923.4 (up 0.1%). Over the last one year it has moved down from 18,950.5 to 18,923.4, a loss of 27 points (down 0.1%).

Overall, the S&P BSE SENSEX is up 7.8% over the year.

(To know more, check out historical annual results for TEXMACO INFRA and quarterly results for TEXMACO INFRA)

Equitymaster requests your view! Post a comment on "TEXMACO INFRA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

TEXMACO INFRA Announces Quarterly Results (3QFY19); Net Profit Down 63.1% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, TEXMACO INFRA has posted a net profit of Rs 7 m (down 63.1% YoY). Sales on the other hand came in at Rs 24 m (down 28.3% YoY). Read on for a complete analysis of TEXMACO INFRA's quarterly results.

TEXMACO INFRA Announces Quarterly Results (2QFY19); Net Profit Up 20.2% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TEXMACO INFRA has posted a net profit of Rs 43 m (up 20.2% YoY). Sales on the other hand came in at Rs 46 m (up 61.9% YoY). Read on for a complete analysis of TEXMACO INFRA's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK TEXMACO INFRA

  • Track your investment in TEXMACO INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TEXMACO INFRA 8-QTR ANALYSIS

COMPARE TEXMACO INFRA WITH

MARKET STATS