Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

We are currently facing an issue in receiving the NSE feed. Hence the stock prices are not updated. We are working on fixing this at the earliest. We regret the inconvenience caused.

VIKAS ECOTECH 2022-23 Annual Report Analysis
Tue, 17 Oct

VIKAS ECOTECH has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

VIKAS ECOTECH Income Statement Analysis

  • Operating income during the year rose 60.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 3.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 5.4% in FY23 as against 9.1% in FY22.
  • Depreciation charges increased by 10.0% and finance costs decreased by 44.2% YoY, respectively.
  • Other income grew by 57.5% YoY.
  • Net profit for the year grew by 584.4% YoY.
  • Net profit margins during the year grew from 0.6% in FY22 to 2.4% in FY23.

VIKAS ECOTECH Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 2,504 4,027 60.8%
Other income Rs m 20 32 57.5%
Total Revenues Rs m 2,524 4,058 60.8%
Gross profit Rs m 228 219 -3.7%
Depreciation Rs m 36 40 10.0%
Interest Rs m 191 106 -44.2%
Profit before tax Rs m 21 105 400.7%
Tax Rs m 7 10 37.2%
Profit after tax Rs m 14 95 584.4%
Gross profit margin % 9.1 5.4
Effective tax rate % 33.5 9.2
Net profit margin % 0.6 2.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



RESPONSE PENDING: Your Meeting with Tanushree Banerjee Tomorrow...

VIKAS ECOTECH Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 1 billion as compared to Rs 1 billion in FY22, thereby witnessing an decrease of -7.6%.
  • Current assets fell 17% and stood at Rs 2 billion, while fixed assets rose 69% and stood at Rs 1 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 3 billion as against Rs 3 billion during FY22, thereby witnessing a fall of 1%.

VIKAS ECOTECH Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 2,266 2,379 5.0
 
Current Liabilities Rs m 1,130 1,044 -7.6
Long-term Debt Rs m 31 0 -100.0
Total Liabilities Rs m 3,438 3,420 -0.5
 
Current assets Rs m 2,768 2,290 -17.3
Fixed Assets Rs m 669 1,130 68.8
Total Assets Rs m 3,438 3,420 -0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



VIKAS ECOTECH Cash Flow Statement Analysis

  • VIKAS ECOTECH's cash flow from operating activities (CFO) during FY23 stood at Rs 966 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -581 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -411 million on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -26 million from the Rs 25 million net cash flows seen during FY22.

VIKAS ECOTECH Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m -178 966 -
Cash Flow from Investing Activities Rs m 3 -581 -
Cash Flow from Financing Activities Rs m 200 -411 -
Net Cash Flow Rs m 25 -26 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for VIKAS ECOTECH

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.1, an improvement from the EPS of Rs 0.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 3.7, stands at 50.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.0 times, while the price to sales ratio stands at 0.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 29.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 2.7 4.2
TTM Earnings per share Rs 0.0 0.1
Diluted earnings per share Rs 0.0 0.1
Price to Cash Flow x 137.4 29.4
TTM P/E ratio x 501.0 50.1
Price / Book Value ratio x 1.8 1.7
Market Cap Rs m 4,006 3,965
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for VIKAS ECOTECH

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.2x during FY23, from 2.4x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.0x during FY23, from 1.1x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 4.0% during FY23, from 0.6% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 8.9% during FY23, from 9.2% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 5.9% during FY23, from 6.0% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 2.4 2.2
Debtors’ Days Days 1,899 1,278
Interest coverage x 1.1 2.0
Debt to equity ratio x 0.0 0.0
Return on assets % 6.0 5.9
Return on equity % 0.6 4.0
Return on capital employed % 9.2 8.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how VIKAS ECOTECH has performed over the last 5 years, please visit here.

VIKAS ECOTECH Share Price Performance

Over the last one year, VIKAS ECOTECH share price has moved up from Rs 3.5 to Rs 3.7, registering a gain of Rs 0.2 or around 6.6%.

Overall, the S&P BSE SENSEX is up 16.1% over the year.

(To know more, check out historical annual results for VIKAS ECOTECH and quarterly results for VIKAS ECOTECH)

Annual Report FAQs

What is the current share price of VIKAS ECOTECH?

VIKAS ECOTECH currently trades at Rs 4.0 per share. You can check out the latest share price performance of VIKAS ECOTECH here...

What was the revenue of VIKAS ECOTECH in FY23? How does it compare to earlier years?

The revenues of VIKAS ECOTECH stood at Rs 4,058 m in FY23, which was up 60.8% compared to Rs 2,524 m reported in FY22.

VIKAS ECOTECH's revenue has grown from Rs 2,592 m in FY19 to Rs 4,058 m in FY23.

Over the past 5 years, the revenue of VIKAS ECOTECH has grown at a CAGR of 11.9%.

What was the net profit of VIKAS ECOTECH in FY23? How does it compare to earlier years?

The net profit of VIKAS ECOTECH stood at Rs 95 m in FY23, which was up 584.4% compared to Rs 14 m reported in FY22.

This compares to a net loss of Rs -144 m in FY21 and a net profit of Rs 10 m in FY20.

Over the past 5 years, VIKAS ECOTECH net profit has grown at a CAGR of -10.7%.

What does the cash flow statement of VIKAS ECOTECH reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of VIKAS ECOTECH reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 966 m as compared to Rs -178 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -581 m as compared to Rs 3 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -411 m as compared to Rs 200 m in FY22.

Here's the cash flow statement of VIKAS ECOTECH for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations90258124-178966
From Investments-12456-43-581
From Financial Activity8-317-120200-411
Net Cashflow-26-4025-26

What does the Key Ratio analysis of VIKAS ECOTECH reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of VIKAS ECOTECH reveals:

  • Operating profit margins witnessed a fall and stood at 5.4% in FY23 as against 9.1% in FY22.
  • Net profit margins grew from 0.6% in FY22 to 2.4% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of VIKAS ECOTECH for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)12.010.43.69.15.4
Net Profit Margin (%)6.10.5-12.40.62.4
Debt to Equity Ratio (x)0.20.00.00.00.0

Equitymaster requests your view! Post a comment on "VIKAS ECOTECH 2022-23 Annual Report Analysis". Click here!