VST INDUSTRIES 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VST INDUSTRIES 2017-18 Annual Report Analysis
Tue, 18 Sep

VST INDUSTRIES has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

VST INDUSTRIES Income Statement Analysis

  • Operating income during the year rose 2.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 19.0% YoY during the fiscal. Operating profit margins witnessed a rise and up at 31.1% in FY18 as against 26.9% in FY17.
  • Depreciation charges increased by 6.1% YoY.
  • Other income grew by 18.6% YoY.
  • Net profit for the year grew by 20.0% YoY.
  • Net profit margins during the year grew from 16.1% in FY17 to 18.7% in FY18.

VST INDUSTRIES Income Statement 2017-18

No. of Mths Year Ending12 Mar-17*12 Mar-18*% Change
Net SalesRs m9,2249,4762.7%
Other incomeRs m20123818.6%
Total RevenuesRs m9,4259,7143.1%
Gross profitRs m2,4772,94819.0%
DepreciationRs m3693926.1%
InterestRs m000.0%
Profit before taxRs m2,3092,79521.0%
TaxRs m79497622.9%
Profit after taxRs m1,5151,81920.0%
Gross profit margin%26.931.1
Effective tax rate%34.434.9
Net profit margin%16.118.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



VST INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 5 billion as compared to Rs 3 billion in FY17, thereby witnessing an increase of 86.3%.
  • Current assets rose 37% and stood at Rs 7 billion, while fixed assets rose 4% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 11 billion as against Rs 8 billion during FY17, thereby witnessing a growth of 33%.

VST INDUSTRIES Balance Sheet as on March 2018

No. of Mths Year Ending12 Mar-17*12 Mar-18*% Change
NetworthRs m5,3905,8218.0
 
Current LiabilitiesRs m2,5874,82086.3
Long-term DebtRs m000.0
Total LiabilitiesRs m7,97710,64133.4
 
Current assetsRs m5,3337,31937.2
Fixed AssetsRs m 2,2082,2933.8
Total AssetsRs m7,97710,64133.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



VST INDUSTRIES Cash Flow Statement Analysis

  • VST INDUSTRIES's cash flow from operating activities (CFO) during FY18 stood at Rs 4 billion, an improvement of 188.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -3 billion, an improvement of 1,387.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 166 million from the Rs -22 million net cash flows seen during FY17.

VST INDUSTRIES Cash Flow Statement 2017-18

ParticularsNo. of months1212% Change
Year EndingMar-17Mar-18
Cash Flow from Operating ActivitiesRs m1,4574,201188.4%
Cash Flow from Investing ActivitiesRs m-178-2,641-
Cash Flow from Financing ActivitiesRs m-1,301-1,394-
Net Cash FlowRs m-22166-
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for VST INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 117.8, an improvement from the EPS of Rs 98.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 3,132.0, stands at 23.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 8.5 times, while the price to sales ratio stands at 5.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 21.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending12 Mar-17*12 Mar-18*
Sales per share (Unadj.)Rs597.4613.7
TTM Earnings per shareRs98.1117.8
Diluted earnings per shareRs98.1117.8
Price to Cash Flow x25.721.9
TTM P/E ratiox23.823.8
Price / Book Value ratiox6.78.5
Market CapRs m48,35848,358
Dividends per share (Unadj.)Rs75.077.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for VST INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.5x during FY18, from 2.1x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 31.2% during FY18, from 28.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 48.0% during FY18, from 42.8% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 17.1% during FY18, from 19.0% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending12 Mar-17*12 Mar-18*
Current ratiox2.11.5
Debtors’ DaysDays511
Interest coveragex0.00.0
Debt to equity ratiox0.00.0
Return on assets%19.017.1
Return on equity%28.131.2
Return on capital employed%42.848.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how VST INDUSTRIES has performed over the last 5 years, please visit here.

VST INDUSTRIES Share Price Performance

Over the last one year, VST INDUSTRIES share price has moved up from Rs 2,833.0 to Rs 3,132.0, registering a gain of Rs 299.1 or around 10.6%.

Overall, the S&P BSE SENSEX is up 15.8% over the year.

(To know more, check out historical annual results for VST INDUSTRIES and quarterly results for VST INDUSTRIES)

Equitymaster requests your view! Post a comment on "VST INDUSTRIES 2017-18 Annual Report Analysis". Click here!

1 Responses to "VST INDUSTRIES 2017-18 Annual Report Analysis"

Gururaj

Jul 9, 2018

Need results as of 09-07-18

Like 
  
Equitymaster requests your view! Post a comment on "VST INDUSTRIES 2017-18 Annual Report Analysis". Click here!

Related Views on News

VST INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Up 33.2% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, VST INDUSTRIES has posted a net profit of Rs 706 m (up 33.2% YoY). Sales on the other hand came in at Rs 3 bn (up 18.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK VST INDUSTRIES

  • Track your investment in VST INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON VST INDUSTRIES

VST INDUSTRIES - TIGER BRANDS COMPARISON

COMPARE VST INDUSTRIES WITH

MARKET STATS