Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


ZOMATO 2022-23 Annual Report Analysis
Sun, 6 Aug

ZOMATO has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

ZOMATO Income Statement Analysis

  • Operating income during the year rose 68.9% on a year-on-year (YoY) basis.
  • The company's operating profit was by NA YoY during the fiscal. Operating profit margins witnessed a growth and down at 17.7% in FY23 as against 37.5% in FY22.
  • Depreciation charges increased by 190.7% and finance costs increased by 305.8% YoY, respectively.
  • Other income grew by 40.9% YoY.
  • Net profit for the year declined by NA YoY.
  • Net profit margins during the year grew from 29.2% in FY22 to 13.7% in FY23.

ZOMATO Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 41,924 70,794 68.9%
Other income Rs m 5,143 7,246 40.9%
Total Revenues Rs m 47,067 78,040 65.8%
Gross profit Rs m -15,725 -12,536 NA
Depreciation Rs m 1,503 4,369 190.7%
Interest Rs m 120 487 305.8%
Profit before tax Rs m -12,205 -10,146 NA
Tax Rs m 20 -436 NA
Profit after tax Rs m -12,225 -9,710 NA
Gross profit margin % -37.5 -17.7
Effective tax rate % -0.2 4.3
Net profit margin % -29.2 -13.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Revealed: A Potential Huge Investing Opportunity for Investors

ZOMATO Balance Sheet Analysis

  • The company's current liabilities during FY23 stood at Rs 14 billion as compared to Rs 7 billion in FY22, thereby witnessing an increase of 102.5%.
  • Long-term debt stood at Rs 58 million as compared to Rs 0 million during FY22, a fall of 0.0%.
  • Current assets rose 44% and stood at Rs 108 billion, while fixed assets rose 10% and stood at Rs 108 billion in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 216 billion as against Rs 173 billion during FY22, thereby witnessing a growth of 25%.

ZOMATO Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 153,802 181,662 18.1
 
Current Liabilities Rs m 7,115 14,410 102.5
Long-term Debt Rs m 0 58 0.0
Total Liabilities Rs m 173,284 216,002 24.7
 
Current assets Rs m 75,450 108,310 43.6
Fixed Assets Rs m 97,834 107,692 10.1
Total Assets Rs m 173,284 216,002 24.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ZOMATO Cash Flow Statement Analysis

  • ZOMATO's cash flow from operating activities (CFO) during FY23 stood at Rs -8 billion, an improvement of 21.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs 5 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -2 billion from the Rs 858 million net cash flows seen during FY22.

ZOMATO Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m -6,930 -8,440 -
Cash Flow from Investing Activities Rs m -79,378 4,573 -
Cash Flow from Financing Activities Rs m 87,498 -1,274 -
Net Cash Flow Rs m 858 -1,742 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ZOMATO

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -1.2, an improvement from the EPS of Rs -1.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 95.4, stands at -104.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.5 times, while the price to sales ratio stands at 11.3 times.
  • The company's price to cash flow (P/CF) ratio stood at -100.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 5.5 8.5
TTM Earnings per share Rs -1.6 -1.2
Diluted earnings per share Rs -1.4 -1.1
Price to Cash Flow x -66.0 -100.8
TTM P/E ratio x -57.9 -104.9
Price / Book Value ratio x 6.1 3.0
Market Cap Rs m 934,923 538,431
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ZOMATO

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 7.5x during FY23, from 10.6x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at -19.8x during FY23, from -100.7x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at -5.3% during FY23, from -7.9% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at -5.3% during FY23, from -7.9% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at -4.3% during FY23, from -7.0% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 10.6 7.5
Debtors’ Days Days 14 24
Interest coverage x -100.7 -19.8
Debt to equity ratio x 0.0 0.0
Return on assets % -7.0 -4.3
Return on equity % -7.9 -5.3
Return on capital employed % -7.9 -5.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ZOMATO has performed over the last 5 years, please visit here.

ZOMATO Share Price Performance

Over the last one year, ZOMATO share price has moved up from Rs 54.5 to Rs 95.4, registering a gain of Rs 40.9 or around 75.1%.

Overall, the S&P BSE SENSEX is up 12.6% over the year.

(To know more, check out historical annual results for ZOMATO and quarterly results for ZOMATO)

Annual Report FAQs

What is the current share price of ZOMATO?

ZOMATO currently trades at Rs 193.1 per share. You can check out the latest share price performance of ZOMATO here...

What was the revenue of ZOMATO in FY23? How does it compare to earlier years?

The revenues of ZOMATO stood at Rs 78,040 m in FY23, which was up 65.8% compared to Rs 47,067 m reported in FY22.

ZOMATO's revenue has grown from Rs 13,998 m in FY19 to Rs 78,040 m in FY23.

Over the past 5 years, the revenue of ZOMATO has grown at a CAGR of 53.7%.

What was the net profit of ZOMATO in FY23? How does it compare to earlier years?

The net loss of ZOMATO stood at Rs -9,710 m in FY23, which was NA compared to Rs -12,225 m reported in FY22.

This compares to a net loss of Rs -8,164 m in FY21 and a net loss of Rs -23,856 m in FY20.

Over the past 5 years, ZOMATO net profit has grown at a CAGR of -0.8%.

What does the cash flow statement of ZOMATO reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ZOMATO reveals:

  • Cash flow from operations decreased in FY23 and stood at Rs -8,440 m as compared to Rs -6,930 m in FY22.
  • Cash flow from investments increased in FY23 and stood at Rs 4,573 m as compared to Rs -79,378 m in FY22.
  • Cash flow from financial activity decreased in FY23 and stood at Rs -1,274 m as compared to Rs 87,498 m in FY22.

Here's the cash flow statement of ZOMATO for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations-17,605-21,436-10,179-6,930-8,440
From Investments-12,76317,352-52,437-79,3784,573
From Financial Activity31,5013,58964,01987,498-1,274
Net Cashflow1,120-4521,393858-1,742

What does the Key Ratio analysis of ZOMATO reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ZOMATO reveals:

  • Operating profit margins witnessed a growth and down at 17.7% in FY23 as against 37.5% in FY22.
  • Net profit margins grew from 29.2% in FY22 to 13.7% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of ZOMATO for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)-76.2-94.4-40.1-37.5-17.7
Net Profit Margin (%)-76.3-91.6-40.9-29.2-13.7
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "ZOMATO 2022-23 Annual Report Analysis". Click here!