Must See: A Powerful Investing Opportunity is Emerging this Election Year
Here is the latest financial fact sheet of TCI DEVELOPERS. For more details, see the TCI DEVELOPERS quarterly results and TCI DEVELOPERS share price.
1 Day | % | -2.0 |
No. of shares | m | 3.73 |
1 Week | % | -1.1 |
1 Month | % | 1.0 |
1 Year | % | 6.4 |
52 week H/L | Rs | 414.8/278.6 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
TCI DEVELOPERS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 566 | 437 | 445 | 549 | 415 | |
Low | Rs | 304 | 217 | 206 | 279 | 296 | |
Sales per share (Unadj.) | Rs | 24.3 | 26.7 | 28.3 | 29.5 | 34.0 | |
Earnings per share (Unadj.) | Rs | 37.7 | 5.3 | 5.3 | 3.3 | 0.2 | |
Diluted earnings per share | Rs | 37.7 | 5.3 | 5.3 | 3.3 | 0.2 | |
Cash flow per share (Unadj.) | Rs | 41.7 | 9.3 | 10.0 | 8.1 | 5.1 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 216.2 | 221.3 | 226.2 | 228.9 | 228.6 | |
Adj. book value per share | Rs | 216.3 | 221.3 | 226.2 | 229.0 | 228.6 | |
Shares outstanding (eoy) | m | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | |
Price / Sales ratio | x | 17.9 | 12.2 | 11.5 | 14.0 | 10.5 | |
Avg P/E ratio | x | 11.5 | 61.1 | 60.8 | 124.9 | 1,582.5 | |
P/CF ratio (eoy) | x | 10.4 | 35.1 | 32.5 | 51.2 | 69.0 | |
Price / Book Value ratio | x | 2.0 | 1.5 | 1.4 | 1.8 | 1.6 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 1,621 | 1,219 | 1,213 | 1,543 | 1,325 | |
Total wages/salary | Rs m | 31 | 36 | 37 | 44 | 49 |
TCI DEVELOPERS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 91 | 100 | 105 | 110 | 127 | |
Other income | Rs m | 190 | 4 | 1 | 1 | 2 | |
Total revenues | Rs m | 280 | 104 | 106 | 111 | 129 | |
Gross profit | Rs m | -18 | 43 | 49 | 41 | 27 | |
Depreciation | Rs m | 15 | 15 | 17 | 18 | 18 | |
Interest | Rs m | 5 | 5 | 2 | 4 | 4 | |
Profit before tax | Rs m | 153 | 28 | 30 | 20 | 7 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 12 | 8 | 10 | 7 | 6 | |
Profit after tax | Rs m | 141 | 20 | 20 | 12 | 1 | |
Gross profit margin | % | -19.5 | 43.4 | 46.4 | 36.8 | 21.4 | |
Effective tax rate | % | 7.8 | 27.9 | 34.1 | 37.7 | 88.4 | |
Net profit margin | % | 155.4 | 20.0 | 18.9 | 11.2 | 0.7 |
TCI DEVELOPERS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 207 | 92 | 101 | 115 | 85 | |
Current liabilities | Rs m | 193 | 124 | 39 | 79 | 114 | |
Net working cap to sales | % | 15.1 | -32.3 | 58.0 | 31.9 | -22.7 | |
Current ratio | x | 1.1 | 0.7 | 2.6 | 1.4 | 0.7 | |
Inventory Days | Days | 3,479 | 3,303 | 3,377 | 3,222 | 205 | |
Debtors Days | Days | 1,131,061 | 36,908,881 | 14,537,914 | 516,078 | 172 | |
Net fixed assets | Rs m | 919 | 982 | 1,008 | 1,003 | 1,053 | |
Share capital | Rs m | 37 | 37 | 37 | 37 | 37 | |
"Free" reserves | Rs m | 769 | 788 | 806 | 817 | 815 | |
Net worth | Rs m | 807 | 825 | 844 | 854 | 853 | |
Long term debt | Rs m | 99 | 99 | 99 | 57 | 35 | |
Total assets | Rs m | 1,127 | 1,076 | 1,110 | 1,119 | 1,140 | |
Interest coverage | x | 34.8 | 6.9 | 15.1 | 5.9 | 2.8 | |
Debt to equity ratio | x | 0.1 | 0.1 | 0.1 | 0.1 | 0 | |
Sales to assets ratio | x | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Return on assets | % | 12.9 | 2.3 | 2.0 | 1.5 | 0.4 | |
Return on equity | % | 17.4 | 2.4 | 2.4 | 1.4 | 0.1 | |
Return on capital | % | 17.3 | 3.5 | 3.4 | 2.6 | 1.3 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
TCI DEVELOPERS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 8 | 25 | 56 | 29 | 33 | |
From Investments | Rs m | 194 | -54 | -43 | -16 | -69 | |
From Financial Activity | Rs m | -74 | -74 | -3 | -4 | 9 | |
Net Cashflow | Rs m | 129 | -103 | 9 | 9 | -26 |
Share Holding
Shareholding as on Sep 2022
|
Company Information
|
CHM: D P Agarwal | COMP SEC: Saloni Gupta | YEAR OF INC: 2008 | BSE CODE: 533393 | FV (Rs): 10 | DIV YIELD (%): - |
More Construction Company Fact Sheets: DLF NBCC (INDIA) GUJARAT PIPAVAV PORT PSP PROJECTS BIGBLOC CONSTRUCTION
Compare TCI DEVELOPERS With: DLF NBCC (INDIA) GUJARAT PIPAVAV PORT PSP PROJECTS BIGBLOC CONSTRUCTION
After opening the day marginally higher, Indian share turned muted as the session progressed and ended the day flat.