Download Now: 7 Unstoppable Growth Engines of India's $10 Trillion Bull Run...
Here is the latest financial fact sheet of GRAUER & WEIL. For more details, see the GRAUER & WEIL quarterly results and GRAUER & WEIL share price.
1 Day | % | -0.1 |
No. of shares | m | 453.41 |
1 Week | % | -4.0 |
1 Month | % | 4.1 |
1 Year | % | 68.7 |
52 week H/L | Rs | 105.8/51.4 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
GRAUER & WEIL EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 67 | 63 | 49 | 77 | 110 | |
Low | Rs | 42 | 28 | 30 | 37 | 54 | |
Sales per share (Unadj.) | Rs | 26.5 | 27.3 | 26.7 | 33.9 | 43.2 | |
Earnings per share (Unadj.) | Rs | 2.8 | 3.3 | 3.0 | 3.5 | 5.0 | |
Diluted earnings per share | Rs | 1.4 | 1.7 | 1.5 | 1.7 | 2.5 | |
Cash flow per share (Unadj.) | Rs | 3.5 | 4.2 | 3.8 | 4.3 | 5.9 | |
Dividends per share (Unadj.) | Rs | 0.60 | 0.50 | 0.50 | 0.65 | 0.80 | |
Adj. dividends per share | Rs | 0.30 | 0.25 | 0.25 | 0.33 | 0.40 | |
Avg Dividend yield | % | 1.1 | 1.1 | 1.3 | 1.1 | 1.0 | |
Book value per share (Unadj.) | Rs | 17.7 | 19.6 | 22.7 | 25.7 | 30.0 | |
Adj. book value per share | Rs | 8.8 | 9.8 | 11.3 | 12.8 | 15.0 | |
Shares outstanding (eoy) | m | 226.71 | 226.71 | 226.71 | 226.71 | 226.71 | |
Price / Sales ratio | x | 2.0 | 1.7 | 1.5 | 1.7 | 1.9 | |
Avg P/E ratio | x | 19.3 | 13.5 | 13.0 | 16.3 | 16.5 | |
P/CF ratio (eoy) | x | 15.5 | 10.8 | 10.3 | 13.1 | 14.0 | |
Price / Book Value ratio | x | 3.1 | 2.3 | 1.7 | 2.2 | 2.7 | |
Dividend payout | % | 21.3 | 14.9 | 16.5 | 18.7 | 16.1 | |
Avg Mkt Cap | Rs m | 12,304 | 10,247 | 8,972 | 12,854 | 18,613 | |
Total wages/salary | Rs m | 680 | 743 | 701 | 817 | 940 |
GRAUER & WEIL INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 6,011 | 6,194 | 6,050 | 7,682 | 9,804 | |
Other income | Rs m | 116 | 119 | 147 | 177 | 220 | |
Total revenues | Rs m | 6,126 | 6,313 | 6,197 | 7,859 | 10,024 | |
Gross profit | Rs m | 997 | 1,058 | 1,008 | 1,120 | 1,523 | |
Depreciation | Rs m | 155 | 190 | 184 | 196 | 198 | |
Interest | Rs m | 16 | 33 | 29 | 32 | 25 | |
Profit before tax | Rs m | 941 | 954 | 942 | 1,068 | 1,520 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 303 | 196 | 254 | 280 | 390 | |
Profit after tax | Rs m | 639 | 758 | 688 | 788 | 1,130 | |
Gross profit margin | % | 16.6 | 17.1 | 16.7 | 14.6 | 15.5 | |
Effective tax rate | % | 32.1 | 20.5 | 27.0 | 26.3 | 25.7 | |
Net profit margin | % | 10.6 | 12.2 | 11.4 | 10.3 | 11.5 |
GRAUER & WEIL BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 3,258 | 3,805 | 4,987 | 5,519 | 6,381 | |
Current liabilities | Rs m | 1,307 | 1,491 | 1,850 | 1,912 | 2,223 | |
Net working cap to sales | % | 32.5 | 37.4 | 51.9 | 46.9 | 42.4 | |
Current ratio | x | 2.5 | 2.6 | 2.7 | 2.9 | 2.9 | |
Inventory Days | Days | 13 | 11 | 5 | 12 | 31 | |
Debtors Days | Days | 679 | 671 | 766 | 617 | 684 | |
Net fixed assets | Rs m | 2,554 | 2,615 | 2,511 | 2,721 | 3,161 | |
Share capital | Rs m | 227 | 227 | 227 | 227 | 227 | |
"Free" reserves | Rs m | 3,786 | 4,221 | 4,914 | 5,597 | 6,565 | |
Net worth | Rs m | 4,012 | 4,448 | 5,140 | 5,824 | 6,792 | |
Long term debt | Rs m | 6 | 2 | 2 | 1 | 1 | |
Total assets | Rs m | 5,812 | 6,419 | 7,499 | 8,240 | 9,543 | |
Interest coverage | x | 59.2 | 30.2 | 34.0 | 34.0 | 61.0 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.0 | 1.0 | 0.8 | 0.9 | 1.0 | |
Return on assets | % | 11.3 | 12.3 | 9.6 | 10.0 | 12.1 | |
Return on equity | % | 15.9 | 17.1 | 13.4 | 13.5 | 16.6 | |
Return on capital | % | 23.8 | 22.2 | 18.9 | 18.9 | 22.7 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 11.3 | 11.2 | 9.8 | 11.6 | 9.4 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 680 | 694 | 590 | 892 | 921 | |
Fx inflow | Rs m | 518 | 506 | 595 | 709 | 634 | |
Fx outflow | Rs m | 707 | 708 | 602 | 919 | 955 | |
Net fx | Rs m | -189 | -202 | -7 | -210 | -321 |
GRAUER & WEIL CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 325 | 840 | 1,167 | 439 | 1,135 | |
From Investments | Rs m | -131 | -528 | -427 | -166 | -1,111 | |
From Financial Activity | Rs m | -22 | -365 | -27 | -150 | -235 | |
Net Cashflow | Rs m | 171 | -52 | 713 | 123 | -211 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Umeshkumar More | COMP SEC: Chintan K Gandhi | YEAR OF INC: 1957 | BSE CODE: 505710 | FV (Rs): 1 | DIV YIELD (%): 0.4 |
Read: GRAUER & WEIL 2022-23 Annual Report Analysis
More Chemicals & Pesticides Company Fact Sheets: UPL PIDILITE INDUSTRIES BALAJI AMINES BODAL CHEMICALS INDIA PESTICIDES
Compare GRAUER & WEIL With: UPL PIDILITE INDUSTRIES BALAJI AMINES BODAL CHEMICALS INDIA PESTICIDES
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.