ASHOK-ALCO | ADD-SHOP PROMOTIONS | ASHOK-ALCO/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.4 | 5.4 | 751.0% | View Chart |
P/BV | x | 1.1 | 0.6 | 180.0% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
ASHOK-ALCO ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
ASHOK-ALCO/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 106 | 99.5% | |
Low | Rs | 62 | 34 | 183.2% | |
Sales per share (Unadj.) | Rs | 60.3 | 70.6 | 85.3% | |
Earnings per share (Unadj.) | Rs | 4.9 | 6.8 | 72.4% | |
Cash flow per share (Unadj.) | Rs | 6.7 | 7.0 | 96.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 94.2 | 37.8 | 249.4% | |
Shares outstanding (eoy) | m | 4.60 | 28.31 | 16.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.0 | 140.4% | |
Avg P/E ratio | x | 17.0 | 10.3 | 165.5% | |
P/CF ratio (eoy) | x | 12.4 | 10.0 | 123.9% | |
Price / Book Value ratio | x | 0.9 | 1.8 | 48.0% | |
Dividend payout | % | 20.4 | 0 | - | |
Avg Mkt Cap | Rs m | 384 | 1,973 | 19.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 67 | 9 | 717.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 277 | 1,999 | 13.9% | |
Other income | Rs m | 44 | 0 | - | |
Total revenues | Rs m | 321 | 1,999 | 16.1% | |
Gross profit | Rs m | -5 | 290 | -1.9% | |
Depreciation | Rs m | 8 | 5 | 155.4% | |
Interest | Rs m | 2 | 10 | 16.3% | |
Profit before tax | Rs m | 28 | 275 | 10.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 83 | 7.1% | |
Profit after tax | Rs m | 23 | 192 | 11.8% | |
Gross profit margin | % | -2.0 | 14.5 | -13.5% | |
Effective tax rate | % | 20.7 | 30.3 | 68.3% | |
Net profit margin | % | 8.1 | 9.6 | 84.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 405 | 1,435 | 28.2% | |
Current liabilities | Rs m | 128 | 430 | 29.9% | |
Net working cap to sales | % | 99.9 | 50.3 | 198.6% | |
Current ratio | x | 3.2 | 3.3 | 94.6% | |
Inventory Days | Days | 22 | 0 | 20,090.1% | |
Debtors Days | Days | 2,570 | 1,900 | 135.3% | |
Net fixed assets | Rs m | 138 | 65 | 210.8% | |
Share capital | Rs m | 46 | 283 | 16.2% | |
"Free" reserves | Rs m | 387 | 786 | 49.3% | |
Net worth | Rs m | 433 | 1,069 | 40.5% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 543 | 1,509 | 36.0% | |
Interest coverage | x | 18.4 | 28.5 | 64.6% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 1.3 | 38.5% | |
Return on assets | % | 4.4 | 13.4 | 33.3% | |
Return on equity | % | 5.2 | 17.9 | 29.0% | |
Return on capital | % | 6.9 | 26.5 | 26.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 61 | 0 | - | |
Net fx | Rs m | -61 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3 | -447 | -0.8% | |
From Investments | Rs m | 59 | -9 | -638.5% | |
From Financial Activity | Rs m | -16 | 450 | -3.5% | |
Net Cashflow | Rs m | 46 | -7 | -698.2% |
Indian Promoters | % | 54.8 | 27.2 | 201.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 0.0 | - | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 72.8 | 62.1% | |
Shareholders | 4,199 | 40,118 | 10.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA VINYL CHEMICALS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | ADD-SHOP PROMOTIONS |
---|---|---|
1-Day | 0.51% | 0.93% |
1-Month | -10.79% | 8.72% |
1-Year | 13.28% | -45.98% |
3-Year CAGR | 3.08% | -7.00% |
5-Year CAGR | 16.08% | 22.28% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 20.4%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of ADD-SHOP PROMOTIONS .
Indian share markets reversed the trend as the session progressed and ended lower.