Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HITACHI ENERGY vs TAYLORMADE RENEWABLES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HITACHI ENERGY TAYLORMADE RENEWABLES HITACHI ENERGY/
TAYLORMADE RENEWABLES
 
P/E (TTM) x 367.4 - - View Chart
P/BV x 30.5 35.0 87.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HITACHI ENERGY   TAYLORMADE RENEWABLES
EQUITY SHARE DATA
    HITACHI ENERGY
Mar-23
TAYLORMADE RENEWABLES
Mar-23
HITACHI ENERGY/
TAYLORMADE RENEWABLES
5-Yr Chart
Click to enlarge
High Rs3,914229 1,709.7%   
Low Rs2,7519 31,435.4%   
Sales per share (Unadj.) Rs1,054.420.2 5,232.5%  
Earnings per share (Unadj.) Rs22.22.0 1,105.6%  
Cash flow per share (Unadj.) Rs41.12.2 1,833.3%  
Dividends per share (Unadj.) Rs3.400-  
Avg Dividend yield %0.10-  
Book value per share (Unadj.) Rs286.820.5 1,398.9%  
Shares outstanding (eoy) m42.389.82 431.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.25.9 53.6%   
Avg P/E ratio x150.459.3 253.5%  
P/CF ratio (eoy) x81.153.1 152.9%  
Price / Book Value ratio x11.65.8 200.4%  
Dividend payout %15.30-   
Avg Mkt Cap Rs m141,2181,167 12,096.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4,17310 42,278.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m44,685198 22,581.9%  
Other income Rs m1510 89,058.8%   
Total revenues Rs m44,837198 22,639.0%   
Gross profit Rs m2,50033 7,522.7%  
Depreciation Rs m8022 34,551.7%   
Interest Rs m5415 11,898.9%   
Profit before tax Rs m1,30827 4,931.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3697 5,389.8%   
Profit after tax Rs m93920 4,771.3%  
Gross profit margin %5.616.8 33.3%  
Effective tax rate %28.225.8 109.3%   
Net profit margin %2.19.9 21.1%  
BALANCE SHEET DATA
Current assets Rs m30,719264 11,645.5%   
Current liabilities Rs m26,544108 24,625.5%   
Net working cap to sales %9.378.8 11.9%  
Current ratio x1.22.4 47.3%  
Inventory Days Days436 12.0%  
Debtors Days Days121,888 0.7%  
Net fixed assets Rs m8,14852 15,765.9%   
Share capital Rs m8598 86.3%   
"Free" reserves Rs m12,068103 11,710.0%   
Net worth Rs m12,153201 6,037.3%   
Long term debt Rs m02 0.0%   
Total assets Rs m38,866315 12,320.5%  
Interest coverage x3.46.8 50.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.10.6 183.3%   
Return on assets %3.87.7 49.6%  
Return on equity %7.79.8 79.0%  
Return on capital %15.215.3 99.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,8860-   
Fx outflow Rs m10,6810-   
Net fx Rs m1,2050-   
CASH FLOW
From Operations Rs m5421 260.4%  
From Investments Rs m-118-18 657.9%  
From Financial Activity Rs m837NA 239,114.3%  
Net Cashflow Rs m7733 25,094.2%  

Share Holding

Indian Promoters % 0.0 61.8 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 13.2 0.0 -  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 38.3 65.4%  
Shareholders   62,489 2,024 3,087.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HITACHI ENERGY With:   HAVELLS INDIA    ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on HITACHI ENERGY vs TAYLORMADE RENEWABLES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HITACHI ENERGY vs TAYLORMADE RENEWABLES Share Price Performance

Period HITACHI ENERGY TAYLORMADE RENEWABLES S&P BSE POWER
1-Day -1.90% 4.31% 0.93%
1-Month 24.81% 47.59% 4.50%
1-Year 154.18% 100.81% 88.24%
3-Year CAGR 69.42% 326.05% 42.03%
5-Year CAGR 65.07% 132.73% 29.41%

* Compound Annual Growth Rate

Here are more details on the HITACHI ENERGY share price and the TAYLORMADE RENEWABLES share price.

Moving on to shareholding structures...

The promoters of HITACHI ENERGY hold a 75.0% stake in the company. In case of TAYLORMADE RENEWABLES the stake stands at 61.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HITACHI ENERGY and the shareholding pattern of TAYLORMADE RENEWABLES.

Finally, a word on dividends...

In the most recent financial year, HITACHI ENERGY paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 15.3%.

TAYLORMADE RENEWABLES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HITACHI ENERGY, and the dividend history of TAYLORMADE RENEWABLES.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.