HITACHI ENERGY | V GUARD INDUSTRIES | HITACHI ENERGY/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 364.4 | 64.2 | 567.6% | View Chart |
P/BV | x | 30.3 | 9.6 | 315.0% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | 10.4% |
HITACHI ENERGY V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HITACHI ENERGY Mar-23 |
V GUARD INDUSTRIES Mar-23 |
HITACHI ENERGY/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,914 | 275 | 1,423.6% | |
Low | Rs | 2,751 | 195 | 1,409.1% | |
Sales per share (Unadj.) | Rs | 1,054.4 | 95.5 | 1,104.4% | |
Earnings per share (Unadj.) | Rs | 22.2 | 4.4 | 506.5% | |
Cash flow per share (Unadj.) | Rs | 41.1 | 5.9 | 700.3% | |
Dividends per share (Unadj.) | Rs | 3.40 | 1.30 | 261.5% | |
Avg Dividend yield | % | 0.1 | 0.6 | 18.4% | |
Book value per share (Unadj.) | Rs | 286.8 | 36.2 | 792.0% | |
Shares outstanding (eoy) | m | 42.38 | 432.17 | 9.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 2.5 | 128.4% | |
Avg P/E ratio | x | 150.4 | 53.7 | 279.9% | |
P/CF ratio (eoy) | x | 81.1 | 40.1 | 202.4% | |
Price / Book Value ratio | x | 11.6 | 6.5 | 179.0% | |
Dividend payout | % | 15.3 | 29.7 | 51.6% | |
Avg Mkt Cap | Rs m | 141,218 | 101,583 | 139.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,173 | 3,029 | 137.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,685 | 41,260 | 108.3% | |
Other income | Rs m | 151 | 164 | 92.1% | |
Total revenues | Rs m | 44,837 | 41,425 | 108.2% | |
Gross profit | Rs m | 2,500 | 3,199 | 78.1% | |
Depreciation | Rs m | 802 | 644 | 124.4% | |
Interest | Rs m | 541 | 162 | 334.4% | |
Profit before tax | Rs m | 1,308 | 2,557 | 51.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 369 | 667 | 55.4% | |
Profit after tax | Rs m | 939 | 1,890 | 49.7% | |
Gross profit margin | % | 5.6 | 7.8 | 72.2% | |
Effective tax rate | % | 28.2 | 26.1 | 108.2% | |
Net profit margin | % | 2.1 | 4.6 | 45.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,719 | 15,052 | 204.1% | |
Current liabilities | Rs m | 26,544 | 8,167 | 325.0% | |
Net working cap to sales | % | 9.3 | 16.7 | 56.0% | |
Current ratio | x | 1.2 | 1.8 | 62.8% | |
Inventory Days | Days | 4 | 11 | 40.8% | |
Debtors Days | Days | 12 | 503 | 2.5% | |
Net fixed assets | Rs m | 8,148 | 13,935 | 58.5% | |
Share capital | Rs m | 85 | 432 | 19.6% | |
"Free" reserves | Rs m | 12,068 | 15,216 | 79.3% | |
Net worth | Rs m | 12,153 | 15,648 | 77.7% | |
Long term debt | Rs m | 0 | 2,729 | 0.0% | |
Total assets | Rs m | 38,866 | 28,987 | 134.1% | |
Interest coverage | x | 3.4 | 16.8 | 20.3% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.4 | 80.8% | |
Return on assets | % | 3.8 | 7.1 | 53.8% | |
Return on equity | % | 7.7 | 12.1 | 64.0% | |
Return on capital | % | 15.2 | 14.8 | 102.9% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 4.7 | 0.0% | |
Exports (fob) | Rs m | NA | 37 | 0.0% | |
Imports (cif) | Rs m | NA | 1,923 | 0.0% | |
Fx inflow | Rs m | 11,886 | 37 | 31,730.4% | |
Fx outflow | Rs m | 10,681 | 1,923 | 555.4% | |
Net fx | Rs m | 1,205 | -1,886 | -63.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 54 | 4,238 | 1.3% | |
From Investments | Rs m | -118 | -7,712 | 1.5% | |
From Financial Activity | Rs m | 837 | 3,261 | 25.7% | |
Net Cashflow | Rs m | 773 | -213 | -363.6% |
Indian Promoters | % | 0.0 | 54.5 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 13.2 | 33.5 | 39.3% | |
FIIs | % | 3.5 | 13.3 | 26.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.5 | 54.9% | |
Shareholders | 62,489 | 119,562 | 52.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HITACHI ENERGY With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HITACHI ENERGY | V GUARD IND. | S&P BSE POWER |
---|---|---|---|
1-Day | -2.70% | 1.02% | 0.90% |
1-Month | 23.80% | 3.64% | 4.48% |
1-Year | 152.12% | 38.61% | 88.19% |
3-Year CAGR | 68.96% | 15.66% | 42.02% |
5-Year CAGR | 64.80% | 9.69% | 29.40% |
* Compound Annual Growth Rate
Here are more details on the HITACHI ENERGY share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of HITACHI ENERGY hold a 75.0% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HITACHI ENERGY and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, HITACHI ENERGY paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 15.3%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of HITACHI ENERGY, and the dividend history of V GUARD IND..
For a sector overview, read our power sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.