A B INFRABUILD | VIVANTA INDUSTRIES | A B INFRABUILD/ VIVANTA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 56.5 | - | View Chart |
P/BV | x | 8.4 | 3.3 | 255.5% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
A B INFRABUILD VIVANTA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A B INFRABUILD Mar-23 |
VIVANTA INDUSTRIES Mar-23 |
A B INFRABUILD/ VIVANTA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 25 | 30 | 84.5% | |
Low | Rs | 10 | 3 | 385.7% | |
Sales per share (Unadj.) | Rs | 97.1 | 2.5 | 3,919.7% | |
Earnings per share (Unadj.) | Rs | 5.9 | 0.1 | 4,583.6% | |
Cash flow per share (Unadj.) | Rs | 6.5 | 0.1 | 4,480.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.03 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 27.9 | 1.6 | 1,745.5% | |
Shares outstanding (eoy) | m | 12.67 | 100.00 | 12.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 6.6 | 2.8% | |
Avg P/E ratio | x | 3.0 | 125.5 | 2.4% | |
P/CF ratio (eoy) | x | 2.7 | 111.7 | 2.4% | |
Price / Book Value ratio | x | 0.6 | 10.2 | 6.2% | |
Dividend payout | % | 0 | 23.1 | 0.0% | |
Avg Mkt Cap | Rs m | 224 | 1,629 | 13.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 13 | 2 | 806.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,231 | 248 | 496.6% | |
Other income | Rs m | 7 | 0 | 2,326.7% | |
Total revenues | Rs m | 1,238 | 248 | 498.8% | |
Gross profit | Rs m | 148 | 19 | 764.5% | |
Depreciation | Rs m | 7 | 2 | 462.1% | |
Interest | Rs m | 45 | 0 | 37,083.3% | |
Profit before tax | Rs m | 103 | 18 | 574.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 5 | 557.1% | |
Profit after tax | Rs m | 75 | 13 | 580.7% | |
Gross profit margin | % | 12.0 | 7.8 | 154.0% | |
Effective tax rate | % | 26.6 | 27.4 | 97.0% | |
Net profit margin | % | 6.1 | 5.2 | 116.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,129 | 173 | 652.4% | |
Current liabilities | Rs m | 816 | 178 | 457.8% | |
Net working cap to sales | % | 25.4 | -2.1 | -1,196.8% | |
Current ratio | x | 1.4 | 1.0 | 142.5% | |
Inventory Days | Days | 18 | 150 | 12.2% | |
Debtors Days | Days | 958 | 2,436 | 39.3% | |
Net fixed assets | Rs m | 115 | 234 | 49.0% | |
Share capital | Rs m | 127 | 100 | 126.7% | |
"Free" reserves | Rs m | 227 | 60 | 379.4% | |
Net worth | Rs m | 353 | 160 | 221.2% | |
Long term debt | Rs m | 83 | 42 | 198.1% | |
Total assets | Rs m | 1,243 | 407 | 305.7% | |
Interest coverage | x | 3.3 | 150.0 | 2.2% | |
Debt to equity ratio | x | 0.2 | 0.3 | 89.6% | |
Sales to assets ratio | x | 1.0 | 0.6 | 162.4% | |
Return on assets | % | 9.6 | 3.2 | 299.3% | |
Return on equity | % | 21.3 | 8.1 | 262.5% | |
Return on capital | % | 33.7 | 8.9 | 377.9% | |
Exports to sales | % | 0 | 0.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 153 | 17 | 917.0% | |
From Investments | Rs m | -130 | 1 | -16,835.1% | |
From Financial Activity | Rs m | -29 | -17 | 168.2% | |
Net Cashflow | Rs m | -5 | 0 | -2,321.7% |
Indian Promoters | % | 36.8 | 12.0 | 307.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 63.2 | 88.0 | 71.8% | |
Shareholders | 231 | 79,350 | 0.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A B INFRABUILD With: L&T IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS ASHOKA BUILDCON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A B INFRABUILD | VIVANTA INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.95% | 0.48% | 2.13% |
1-Month | -3.02% | 2.70% | 5.11% |
1-Year | 52.37% | -46.48% | 75.17% |
3-Year CAGR | 109.55% | -25.84% | 44.26% |
5-Year CAGR | 15.28% | -5.10% | 29.98% |
* Compound Annual Growth Rate
Here are more details on the A B INFRABUILD share price and the VIVANTA INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of A B INFRABUILD hold a 36.8% stake in the company. In case of VIVANTA INDUSTRIES the stake stands at 12.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A B INFRABUILD and the shareholding pattern of VIVANTA INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, A B INFRABUILD paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VIVANTA INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 23.1%.
You may visit here to review the dividend history of A B INFRABUILD, and the dividend history of VIVANTA INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.