Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI ENERGY SOLUTIONS vs INDIA POWER CORPORATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI ENERGY SOLUTIONS INDIA POWER CORPORATION ADANI ENERGY SOLUTIONS/
INDIA POWER CORPORATION
 
P/E (TTM) x 94.6 101.6 93.1% View Chart
P/BV x 10.2 1.8 553.8% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 ADANI ENERGY SOLUTIONS   INDIA POWER CORPORATION
EQUITY SHARE DATA
    ADANI ENERGY SOLUTIONS
Mar-23
INDIA POWER CORPORATION
Mar-23
ADANI ENERGY SOLUTIONS/
INDIA POWER CORPORATION
5-Yr Chart
Click to enlarge
High Rs4,23917 25,080.2%   
Low Rs6309 6,923.1%   
Sales per share (Unadj.) Rs119.26.4 1,862.4%  
Earnings per share (Unadj.) Rs11.50.2 7,059.4%  
Cash flow per share (Unadj.) Rs25.90.5 5,618.7%  
Dividends per share (Unadj.) Rs00.05 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs104.59.7 1,077.0%  
Shares outstanding (eoy) m1,115.49973.79 114.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x20.42.0 1,005.5%   
Avg P/E ratio x212.079.9 265.3%  
P/CF ratio (eoy) x94.028.2 333.3%  
Price / Book Value ratio x23.31.3 1,738.7%  
Dividend payout %030.7 0.0%   
Avg Mkt Cap Rs m2,715,41612,659 21,450.0%   
No. of employees `000NANA-   
Total wages/salary Rs m9,867495 1,994.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m132,9276,231 2,133.4%  
Other income Rs m15,833269 5,889.2%   
Total revenues Rs m148,7606,500 2,288.7%   
Gross profit Rs m45,176610 7,411.0%  
Depreciation Rs m16,077290 5,536.3%   
Interest Rs m27,815379 7,334.5%   
Profit before tax Rs m17,117209 8,197.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,31150 8,547.2%   
Profit after tax Rs m12,806158 8,086.6%  
Gross profit margin %34.09.8 347.4%  
Effective tax rate %25.224.2 104.3%   
Net profit margin %9.62.5 379.1%  
BALANCE SHEET DATA
Current assets Rs m89,0697,768 1,146.6%   
Current liabilities Rs m70,1735,933 1,182.8%   
Net working cap to sales %14.229.5 48.3%  
Current ratio x1.31.3 96.9%  
Inventory Days Days199194 102.4%  
Debtors Days Days4623 0.6%  
Net fixed assets Rs m450,24912,430 3,622.2%   
Share capital Rs m11,155974 1,145.5%   
"Free" reserves Rs m105,4708,480 1,243.8%   
Net worth Rs m116,6249,453 1,233.7%   
Long term debt Rs m313,3042,045 15,318.2%   
Total assets Rs m539,31820,198 2,670.1%  
Interest coverage x1.61.6 104.2%   
Debt to equity ratio x2.70.2 1,241.7%  
Sales to assets ratio x0.20.3 79.9%   
Return on assets %7.52.7 283.0%  
Return on equity %11.01.7 655.5%  
Return on capital %10.55.1 204.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m2,9728 36,285.7%   
Net fx Rs m-2,972-8 36,285.7%   
CASH FLOW
From Operations Rs m37,770683 5,534.0%  
From Investments Rs m-46,987-6 852,760.4%  
From Financial Activity Rs m9,232-637 -1,449.5%  
Net Cashflow Rs m1640 39.7%  

Share Holding

Indian Promoters % 62.5 59.5 105.1%  
Foreign collaborators % 10.7 0.0 -  
Indian inst/Mut Fund % 21.3 0.4 5,754.1%  
FIIs % 17.5 0.3 6,996.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.8 40.5 66.1%  
Shareholders   478,125 92,956 514.4%  
Pledged promoter(s) holding % 3.0 67.3 4.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI ENERGY SOLUTIONS With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on ADANI ENERGY SOLUTIONS vs DPSC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI ENERGY SOLUTIONS vs DPSC Share Price Performance

Period ADANI ENERGY SOLUTIONS DPSC S&P BSE POWER
1-Day 1.14% 1.14% 0.13%
1-Month 1.46% 20.27% 8.17%
1-Year 7.53% 73.66% 91.23%
3-Year CAGR 0.34% 12.06% 42.33%
5-Year CAGR 37.10% 8.30% 28.84%

* Compound Annual Growth Rate

Here are more details on the ADANI ENERGY SOLUTIONS share price and the DPSC share price.

Moving on to shareholding structures...

The promoters of ADANI ENERGY SOLUTIONS hold a 73.2% stake in the company. In case of DPSC the stake stands at 59.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI ENERGY SOLUTIONS and the shareholding pattern of DPSC.

Finally, a word on dividends...

In the most recent financial year, ADANI ENERGY SOLUTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DPSC paid Rs 0.1, and its dividend payout ratio stood at 30.7%.

You may visit here to review the dividend history of ADANI ENERGY SOLUTIONS, and the dividend history of DPSC.

For a sector overview, read our power sector report.



Today's Market

HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.