Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI ENTERPRISES vs SWADESHI IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI ENTERPRISES SWADESHI IND. ADANI ENTERPRISES/
SWADESHI IND.
 
P/E (TTM) x 94.7 252.4 37.5% View Chart
P/BV x 10.7 0.3 3,782.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI ENTERPRISES   SWADESHI IND.
EQUITY SHARE DATA
    ADANI ENTERPRISES
Mar-23
SWADESHI IND.
Mar-23
ADANI ENTERPRISES/
SWADESHI IND.
5-Yr Chart
Click to enlarge
High Rs4,1902 221,669.3%   
Low Rs1,0171 98,747.6%   
Sales per share (Unadj.) Rs1,201.60.7 178,829.0%  
Earnings per share (Unadj.) Rs19.4-0.1 -20,965.6%  
Cash flow per share (Unadj.) Rs40.7-0.1 -45,924.5%  
Dividends per share (Unadj.) Rs1.200-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs289.97.4 3,923.6%  
Shares outstanding (eoy) m1,140.0010.82 10,536.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.22.2 99.8%   
Avg P/E ratio x134.4-15.8 -848.5%  
P/CF ratio (eoy) x63.9-16.5 -387.3%  
Price / Book Value ratio x9.00.2 4,544.9%  
Dividend payout %6.20-   
Avg Mkt Cap Rs m2,967,79316 18,789,448.3%   
No. of employees `000NANA-   
Total wages/salary Rs m18,7730 6,257,766.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,369,7787 18,841,507.6%  
Other income Rs m11,9741 1,376,275.9%   
Total revenues Rs m1,381,7518 16,954,002.5%   
Gross profit Rs m84,587-2 -4,622,218.6%  
Depreciation Rs m24,3610 60,903,500.0%   
Interest Rs m39,7000-   
Profit before tax Rs m32,499-1 -3,249,900.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,4100-   
Profit after tax Rs m22,089-1 -2,208,940.0%  
Gross profit margin %6.2-25.1 -24.6%  
Effective tax rate %32.00-   
Net profit margin %1.6-13.7 -11.8%  
BALANCE SHEET DATA
Current assets Rs m370,21753 702,366.3%   
Current liabilities Rs m448,0319 5,126,207.1%   
Net working cap to sales %-5.7604.7 -0.9%  
Current ratio x0.86.0 13.7%  
Inventory Days Days624 1,515.6%  
Debtors Days Days34,578 0.1%  
Net fixed assets Rs m1,041,56835 2,938,960.2%   
Share capital Rs m1,140108 1,053.8%   
"Free" reserves Rs m329,370-28 -1,166,737.9%   
Net worth Rs m330,51080 413,396.0%   
Long term debt Rs m325,9000 325,900,300.0%   
Total assets Rs m1,412,78588 1,602,705.4%  
Interest coverage x1.80-  
Debt to equity ratio x1.00 78,834.9%  
Sales to assets ratio x1.00.1 1,175.6%   
Return on assets %4.4-1.1 -387.5%  
Return on equity %6.7-1.2 -535.9%  
Return on capital %11.0-1.2 -884.8%  
Exports to sales %00-   
Imports to sales %32.50-   
Exports (fob) Rs m625NA-   
Imports (cif) Rs m445,499NA-   
Fx inflow Rs m6250-   
Fx outflow Rs m445,4990-   
Net fx Rs m-444,8740-   
CASH FLOW
From Operations Rs m176,265-15 -1,213,108.1%  
From Investments Rs m-168,60115 -1,121,762.5%  
From Financial Activity Rs m-11,975NA 2,661,155.6%  
Net Cashflow Rs m9,7010 16,168,333.3%  

Share Holding

Indian Promoters % 59.0 28.5 207.2%  
Foreign collaborators % 13.6 0.0 -  
Indian inst/Mut Fund % 20.2 0.0 -  
FIIs % 14.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.4 71.5 38.3%  
Shareholders   537,342 10,829 4,962.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI ENTERPRISES With:   REDINGTON    MMTC    SIRCA PAINTS INDIA    LLOYDS ENTERPRISES    


More on Adani Enterprises vs SWADESHI IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Adani Enterprises vs SWADESHI IND Share Price Performance

Period Adani Enterprises SWADESHI IND
1-Day 2.42% 0.00%
1-Month 0.32% 0.00%
1-Year 68.87% 54.41%
3-Year CAGR 38.49% 30.73%
5-Year CAGR 87.44% 4.32%

* Compound Annual Growth Rate

Here are more details on the Adani Enterprises share price and the SWADESHI IND share price.

Moving on to shareholding structures...

The promoters of Adani Enterprises hold a 72.6% stake in the company. In case of SWADESHI IND the stake stands at 28.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Adani Enterprises and the shareholding pattern of SWADESHI IND.

Finally, a word on dividends...

In the most recent financial year, Adani Enterprises paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 6.2%.

SWADESHI IND paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Adani Enterprises, and the dividend history of SWADESHI IND.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.