ADVANI HOTELS | WEST LEISURE | ADVANI HOTELS/ WEST LEISURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.6 | 916.0 | 3.2% | View Chart |
P/BV | x | 11.9 | 2.7 | 443.1% | View Chart |
Dividend Yield | % | 4.2 | 0.1 | 7,173.3% |
ADVANI HOTELS WEST LEISURE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADVANI HOTELS Mar-23 |
WEST LEISURE Mar-23 |
ADVANI HOTELS/ WEST LEISURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 95 | 1,230 | 7.7% | |
Low | Rs | 61 | 97 | 63.1% | |
Sales per share (Unadj.) | Rs | 21.3 | 1.3 | 1,698.7% | |
Earnings per share (Unadj.) | Rs | 6.2 | 0.2 | 2,516.8% | |
Cash flow per share (Unadj.) | Rs | 6.8 | 0.2 | 2,711.8% | |
Dividends per share (Unadj.) | Rs | 3.40 | 0.10 | 3,400.0% | |
Avg Dividend yield | % | 4.4 | 0 | 28,875.5% | |
Book value per share (Unadj.) | Rs | 13.6 | 63.5 | 21.4% | |
Shares outstanding (eoy) | m | 46.22 | 3.05 | 1,515.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.7 | 530.3 | 0.7% | |
Avg P/E ratio | x | 12.6 | 2,701.2 | 0.5% | |
P/CF ratio (eoy) | x | 11.6 | 2,683.3 | 0.4% | |
Price / Book Value ratio | x | 5.8 | 10.5 | 55.0% | |
Dividend payout | % | 54.9 | 40.7 | 135.0% | |
Avg Mkt Cap | Rs m | 3,611 | 2,026 | 178.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 245 | 3 | 9,351.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 983 | 4 | 25,742.7% | |
Other income | Rs m | 20 | 0 | 198,800.0% | |
Total revenues | Rs m | 1,003 | 4 | 26,194.5% | |
Gross profit | Rs m | 392 | 1 | 76,792.2% | |
Depreciation | Rs m | 26 | 0 | 262,700.0% | |
Interest | Rs m | 2 | 0 | - | |
Profit before tax | Rs m | 384 | 1 | 75,217.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 98 | 0 | -40,654.2% | |
Profit after tax | Rs m | 286 | 1 | 38,140.0% | |
Gross profit margin | % | 39.8 | 13.3 | 300.1% | |
Effective tax rate | % | 25.4 | -47.3 | -53.8% | |
Net profit margin | % | 29.1 | 19.6 | 148.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 449 | 1 | 32,522.5% | |
Current liabilities | Rs m | 205 | 0 | 52,489.7% | |
Net working cap to sales | % | 24.8 | 25.9 | 95.9% | |
Current ratio | x | 2.2 | 3.5 | 62.0% | |
Inventory Days | Days | 131 | 16,535 | 0.8% | |
Debtors Days | Days | 101 | 0 | - | |
Net fixed assets | Rs m | 451 | 172 | 262.2% | |
Share capital | Rs m | 92 | 31 | 302.8% | |
"Free" reserves | Rs m | 535 | 163 | 327.8% | |
Net worth | Rs m | 627 | 194 | 323.9% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 900 | 173 | 519.0% | |
Interest coverage | x | 234.9 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0 | 4,959.9% | |
Return on assets | % | 32.0 | 0.4 | 7,400.5% | |
Return on equity | % | 45.6 | 0.4 | 11,792.2% | |
Return on capital | % | 61.3 | 0.3 | 23,372.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 94 | 0 | - | |
Fx outflow | Rs m | 23 | 0 | - | |
Net fx | Rs m | 70 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 260 | -1 | -27,907.5% | |
From Investments | Rs m | -85 | 1 | -9,800.0% | |
From Financial Activity | Rs m | -154 | NA | 49,687.1% | |
Net Cashflow | Rs m | 20 | 0 | -5,625.0% |
Indian Promoters | % | 47.3 | 71.1 | 66.5% | |
Foreign collaborators | % | 3.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 6.0 | 4.3% | |
FIIs | % | 0.2 | 6.0 | 3.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.8 | 28.9 | 172.0% | |
Shareholders | 30,541 | 415 | 7,359.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADVANI HOTELS With: LEMON TREE HOTELS TAJ GVK INDIA TOURISM DEV MAHINDRA HOLIDAYS ORIENTAL HOTELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADVANI HOTELS | WEST LEISURE |
---|---|---|
1-Day | 0.52% | -0.75% |
1-Month | 7.29% | -5.32% |
1-Year | 90.75% | -10.87% |
3-Year CAGR | 44.30% | 27.97% |
5-Year CAGR | 20.86% | 20.72% |
* Compound Annual Growth Rate
Here are more details on the ADVANI HOTELS share price and the WEST LEISURE share price.
Moving on to shareholding structures...
The promoters of ADVANI HOTELS hold a 50.3% stake in the company. In case of WEST LEISURE the stake stands at 71.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADVANI HOTELS and the shareholding pattern of WEST LEISURE.
Finally, a word on dividends...
In the most recent financial year, ADVANI HOTELS paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 54.9%.
WEST LEISURE paid Rs 0.1, and its dividend payout ratio stood at 40.7%.
You may visit here to review the dividend history of ADVANI HOTELS, and the dividend history of WEST LEISURE.
For a sector overview, read our hotels sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.