Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA ISPAT vs USHA MARTIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA ISPAT USHA MARTIN ADITYA ISPAT/
USHA MARTIN
 
P/E (TTM) x 286.9 27.5 1,041.8% View Chart
P/BV x 0.5 5.6 9.1% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 ADITYA ISPAT   USHA MARTIN
EQUITY SHARE DATA
    ADITYA ISPAT
Mar-23
USHA MARTIN
Mar-23
ADITYA ISPAT/
USHA MARTIN
5-Yr Chart
Click to enlarge
High Rs13222 5.9%   
Low Rs899 7.7%   
Sales per share (Unadj.) Rs99.7107.2 93.0%  
Earnings per share (Unadj.) Rs0.611.5 4.8%  
Cash flow per share (Unadj.) Rs2.813.7 20.8%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %01.6 0.0%  
Book value per share (Unadj.) Rs20.166.6 30.2%  
Shares outstanding (eoy) m5.35304.74 1.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.11.5 6.9%   
Avg P/E ratio x18.714.0 134.1%  
P/CF ratio (eoy) x3.611.7 31.1%  
Price / Book Value ratio x0.52.4 21.4%  
Dividend payout %021.7 0.0%   
Avg Mkt Cap Rs m5548,919 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m73,728 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53332,678 1.6%  
Other income Rs m1285 0.4%   
Total revenues Rs m53432,963 1.6%   
Gross profit Rs m455,246 0.9%  
Depreciation Rs m12675 1.8%   
Interest Rs m30303 9.8%   
Profit before tax Rs m44,554 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,048 0.1%   
Profit after tax Rs m33,506 0.1%  
Gross profit margin %8.416.1 52.4%  
Effective tax rate %26.123.0 113.4%   
Net profit margin %0.610.7 5.2%  
BALANCE SHEET DATA
Current assets Rs m27417,615 1.6%   
Current liabilities Rs m2597,213 3.6%   
Net working cap to sales %2.831.8 8.7%  
Current ratio x1.12.4 43.3%  
Inventory Days Days234 4.6%  
Debtors Days Days1,339558 239.9%  
Net fixed assets Rs m24813,952 1.8%   
Share capital Rs m54305 17.5%   
"Free" reserves Rs m5420,002 0.3%   
Net worth Rs m10820,308 0.5%   
Long term debt Rs m1481,973 7.5%   
Total assets Rs m52231,567 1.7%  
Interest coverage x1.116.0 7.1%   
Debt to equity ratio x1.40.1 1,410.8%  
Sales to assets ratio x1.01.0 98.8%   
Return on assets %6.312.1 52.0%  
Return on equity %2.717.3 15.9%  
Return on capital %13.221.8 60.7%  
Exports to sales %021.0 0.0%   
Imports to sales %02.4 0.0%   
Exports (fob) Rs mNA6,849 0.0%   
Imports (cif) Rs mNA769 0.0%   
Fx inflow Rs m06,849 0.0%   
Fx outflow Rs m0769 0.0%   
Net fx Rs m06,080 0.0%   
CASH FLOW
From Operations Rs m302,516 1.2%  
From Investments Rs m-8-1,577 0.5%  
From Financial Activity Rs m-21-1,011 2.1%  
Net Cashflow Rs m1-42 -1.9%  

Share Holding

Indian Promoters % 24.3 33.9 71.7%  
Foreign collaborators % 0.0 12.1 -  
Indian inst/Mut Fund % 0.0 18.4 -  
FIIs % 0.0 14.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 75.7 54.0 140.3%  
Shareholders   9,190 85,447 10.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA ISPAT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on ADITYA ISPAT vs USHA MARTIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA ISPAT vs USHA MARTIN Share Price Performance

Period ADITYA ISPAT USHA MARTIN S&P BSE METAL
1-Day -0.59% -1.38% 1.03%
1-Month 0.99% 7.98% 6.80%
1-Year 4.62% 71.14% 54.26%
3-Year CAGR 19.31% 87.82% 20.42%
5-Year CAGR 7.05% 62.78% 22.36%

* Compound Annual Growth Rate

Here are more details on the ADITYA ISPAT share price and the USHA MARTIN share price.

Moving on to shareholding structures...

The promoters of ADITYA ISPAT hold a 24.3% stake in the company. In case of USHA MARTIN the stake stands at 46.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA ISPAT and the shareholding pattern of USHA MARTIN.

Finally, a word on dividends...

In the most recent financial year, ADITYA ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

USHA MARTIN paid Rs 2.5, and its dividend payout ratio stood at 21.7%.

You may visit here to review the dividend history of ADITYA ISPAT, and the dividend history of USHA MARTIN.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 128 Points Higher | Nifty Above 22,650 | Godrej Industries Tanks 7% Sensex Today Ends 128 Points Higher | Nifty Above 22,650 | Godrej Industries Tanks 7%(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.