ALLIED DIGITAL | L&T TECHNOLOGY SERVICES | ALLIED DIGITAL/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.5 | 38.7 | 47.8% | View Chart |
P/BV | x | 1.5 | 10.4 | 13.9% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 96.3% |
ALLIED DIGITAL L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ALLIED DIGITAL Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
ALLIED DIGITAL/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 165 | 5,295 | 3.1% | |
Low | Rs | 72 | 2,923 | 2.4% | |
Sales per share (Unadj.) | Rs | 120.4 | 758.8 | 15.9% | |
Earnings per share (Unadj.) | Rs | 9.8 | 111.2 | 8.8% | |
Cash flow per share (Unadj.) | Rs | 12.9 | 133.1 | 9.7% | |
Dividends per share (Unadj.) | Rs | 1.25 | 45.00 | 2.8% | |
Avg Dividend yield | % | 1.1 | 1.1 | 96.4% | |
Book value per share (Unadj.) | Rs | 95.8 | 459.9 | 20.8% | |
Shares outstanding (eoy) | m | 54.84 | 105.61 | 51.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 5.4 | 18.2% | |
Avg P/E ratio | x | 12.1 | 37.0 | 32.7% | |
P/CF ratio (eoy) | x | 9.2 | 30.9 | 29.7% | |
Price / Book Value ratio | x | 1.2 | 8.9 | 13.8% | |
Dividend payout | % | 12.8 | 40.5 | 31.5% | |
Avg Mkt Cap | Rs m | 6,493 | 433,946 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,086 | 45,639 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,601 | 80,136 | 8.2% | |
Other income | Rs m | 57 | 2,227 | 2.5% | |
Total revenues | Rs m | 6,657 | 82,363 | 8.1% | |
Gross profit | Rs m | 883 | 16,960 | 5.2% | |
Depreciation | Rs m | 170 | 2,315 | 7.3% | |
Interest | Rs m | 40 | 435 | 9.2% | |
Profit before tax | Rs m | 730 | 16,437 | 4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 192 | 4,696 | 4.1% | |
Profit after tax | Rs m | 537 | 11,741 | 4.6% | |
Gross profit margin | % | 13.4 | 21.2 | 63.2% | |
Effective tax rate | % | 26.4 | 28.6 | 92.2% | |
Net profit margin | % | 8.1 | 14.7 | 55.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,837 | 51,410 | 7.5% | |
Current liabilities | Rs m | 1,087 | 15,139 | 7.2% | |
Net working cap to sales | % | 41.7 | 45.3 | 92.0% | |
Current ratio | x | 3.5 | 3.4 | 103.9% | |
Inventory Days | Days | 26 | 117 | 22.0% | |
Debtors Days | Days | 882 | 79 | 1,119.5% | |
Net fixed assets | Rs m | 3,112 | 17,625 | 17.7% | |
Share capital | Rs m | 274 | 211 | 130.0% | |
"Free" reserves | Rs m | 4,980 | 48,360 | 10.3% | |
Net worth | Rs m | 5,254 | 48,571 | 10.8% | |
Long term debt | Rs m | 27 | 0 | - | |
Total assets | Rs m | 6,949 | 69,035 | 10.1% | |
Interest coverage | x | 19.2 | 38.8 | 49.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 81.8% | |
Return on assets | % | 8.3 | 17.6 | 47.1% | |
Return on equity | % | 10.2 | 24.2 | 42.3% | |
Return on capital | % | 14.6 | 34.7 | 42.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 644 | 65,934 | 1.0% | |
Fx outflow | Rs m | 52 | 30,384 | 0.2% | |
Net fx | Rs m | 592 | 35,550 | 1.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 470 | 13,051 | 3.6% | |
From Investments | Rs m | -117 | -5,718 | 2.0% | |
From Financial Activity | Rs m | -111 | -4,435 | 2.5% | |
Net Cashflow | Rs m | 243 | 2,898 | 8.4% |
Indian Promoters | % | 52.2 | 73.7 | 70.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 17.6 | 5.7% | |
FIIs | % | 1.0 | 5.5 | 18.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.8 | 26.3 | 182.0% | |
Shareholders | 57,385 | 243,374 | 23.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ALLIED DIGITAL With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Allied Digital | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 0.44% | -7.78% | 0.10% |
1-Month | 1.73% | -11.79% | -3.37% |
1-Year | 72.05% | 38.57% | 27.91% |
3-Year CAGR | 42.64% | 22.16% | 9.37% |
5-Year CAGR | 55.83% | 22.44% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the Allied Digital share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of Allied Digital hold a 52.2% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, Allied Digital paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 12.8%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of Allied Digital, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.