Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADVAIT INFRATECH vs HIND.TIN WRK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADVAIT INFRATECH HIND.TIN WRK ADVAIT INFRATECH/
HIND.TIN WRK
 
P/E (TTM) x - 10.3 - View Chart
P/BV x 36.3 1.0 3,688.5% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 ADVAIT INFRATECH   HIND.TIN WRK
EQUITY SHARE DATA
    ADVAIT INFRATECH
Mar-23
HIND.TIN WRK
Mar-23
ADVAIT INFRATECH/
HIND.TIN WRK
5-Yr Chart
Click to enlarge
High Rs720121 593.1%   
Low Rs12767 189.5%   
Sales per share (Unadj.) Rs100.6446.8 22.5%  
Earnings per share (Unadj.) Rs8.015.9 50.2%  
Cash flow per share (Unadj.) Rs12.023.7 50.7%  
Dividends per share (Unadj.) Rs01.20 0.0%  
Avg Dividend yield %01.3 0.0%  
Book value per share (Unadj.) Rs43.8181.9 24.1%  
Shares outstanding (eoy) m10.2010.40 98.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.20.2 1,995.6%   
Avg P/E ratio x53.25.9 895.4%  
P/CF ratio (eoy) x35.24.0 887.5%  
Price / Book Value ratio x9.70.5 1,867.5%  
Dividend payout %07.6 0.0%   
Avg Mkt Cap Rs m4,319980 440.9%   
No. of employees `000NANA-   
Total wages/salary Rs m49332 14.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,0274,646 22.1%  
Other income Rs m2075 27.2%   
Total revenues Rs m1,0474,721 22.2%   
Gross profit Rs m164314 52.2%  
Depreciation Rs m4182 50.6%   
Interest Rs m2779 34.4%   
Profit before tax Rs m116229 50.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3564 54.3%   
Profit after tax Rs m81165 49.2%  
Gross profit margin %16.06.8 236.1%  
Effective tax rate %29.927.9 107.3%   
Net profit margin %7.93.6 222.9%  
BALANCE SHEET DATA
Current assets Rs m8391,858 45.2%   
Current liabilities Rs m601697 86.2%   
Net working cap to sales %23.225.0 93.0%  
Current ratio x1.42.7 52.4%  
Inventory Days Days37 45.9%  
Debtors Days Days1,667863 193.3%  
Net fixed assets Rs m2971,023 29.1%   
Share capital Rs m102104 98.1%   
"Free" reserves Rs m3451,788 19.3%   
Net worth Rs m4471,892 23.6%   
Long term debt Rs m99255 38.9%   
Total assets Rs m1,1372,881 39.5%  
Interest coverage x5.33.9 135.3%   
Debt to equity ratio x0.20.1 164.7%  
Sales to assets ratio x0.91.6 56.0%   
Return on assets %9.58.5 112.6%  
Return on equity %18.28.7 208.6%  
Return on capital %26.214.3 182.8%  
Exports to sales %3.621.5 16.9%   
Imports to sales %07.9 0.0%   
Exports (fob) Rs m37997 3.7%   
Imports (cif) Rs mNA366 0.0%   
Fx inflow Rs m78997 7.8%   
Fx outflow Rs m129366 35.2%   
Net fx Rs m-51631 -8.0%   
CASH FLOW
From Operations Rs m121356 33.9%  
From Investments Rs m-56-175 31.9%  
From Financial Activity Rs m20-198 -9.9%  
Net Cashflow Rs m85-17 -506.3%  

Share Holding

Indian Promoters % 73.5 41.1 179.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 8.9 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 59.0 44.9%  
Shareholders   11,926 11,634 102.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADVAIT INFRATECH With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on ADVAIT INFRATECH vs HIND.TIN WRK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADVAIT INFRATECH vs HIND.TIN WRK Share Price Performance

Period ADVAIT INFRATECH HIND.TIN WRK
1-Day -1.83% -0.11%
1-Month 19.12% 9.29%
1-Year 399.50% 88.10%
3-Year CAGR 214.42% 40.00%
5-Year CAGR 98.49% 24.86%

* Compound Annual Growth Rate

Here are more details on the ADVAIT INFRATECH share price and the HIND.TIN WRK share price.

Moving on to shareholding structures...

The promoters of ADVAIT INFRATECH hold a 73.5% stake in the company. In case of HIND.TIN WRK the stake stands at 41.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADVAIT INFRATECH and the shareholding pattern of HIND.TIN WRK.

Finally, a word on dividends...

In the most recent financial year, ADVAIT INFRATECH paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

HIND.TIN WRK paid Rs 1.2, and its dividend payout ratio stood at 7.6%.

You may visit here to review the dividend history of ADVAIT INFRATECH, and the dividend history of HIND.TIN WRK.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.