ADANI WILMAR | N K INDUSTRIES | ADANI WILMAR/ N K INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 410.4 | -20.7 | - | View Chart |
P/BV | x | 5.5 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADANI WILMAR N K INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADANI WILMAR Mar-23 |
N K INDUSTRIES Mar-23 |
ADANI WILMAR/ N K INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 878 | 45 | 1,973.8% | |
Low | Rs | 327 | 30 | 1,082.8% | |
Sales per share (Unadj.) | Rs | 447.7 | 29.6 | 1,513.7% | |
Earnings per share (Unadj.) | Rs | 4.3 | -3.1 | -137.6% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 3.0 | 231.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 62.8 | -570.5 | -11.0% | |
Shares outstanding (eoy) | m | 1,299.68 | 6.01 | 21,625.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.3 | 106.6% | |
Avg P/E ratio | x | 141.5 | -12.1 | -1,173.1% | |
P/CF ratio (eoy) | x | 85.9 | 12.3 | 698.1% | |
Price / Book Value ratio | x | 9.6 | -0.1 | -14,652.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 783,284 | 224 | 348,948.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,938 | 32 | 12,219.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 581,848 | 178 | 327,340.7% | |
Other income | Rs m | 2,614 | 4 | 64,690.6% | |
Total revenues | Rs m | 584,462 | 182 | 321,521.4% | |
Gross profit | Rs m | 16,610 | 13 | 127,569.1% | |
Depreciation | Rs m | 3,585 | 37 | 9,724.9% | |
Interest | Rs m | 7,749 | 4 | 206,095.7% | |
Profit before tax | Rs m | 7,889 | -24 | -33,485.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,354 | -5 | -47,545.5% | |
Profit after tax | Rs m | 5,536 | -19 | -29,745.8% | |
Gross profit margin | % | 2.9 | 7.3 | 39.0% | |
Effective tax rate | % | 29.8 | 21.0 | 142.0% | |
Net profit margin | % | 1.0 | -10.5 | -9.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 145,319 | 250 | 58,023.0% | |
Current liabilities | Rs m | 116,871 | 40 | 290,219.0% | |
Net working cap to sales | % | 4.9 | 118.2 | 4.1% | |
Current ratio | x | 1.2 | 6.2 | 20.0% | |
Inventory Days | Days | 9 | 33,654 | 0.0% | |
Debtors Days | Days | 1 | 4,454 | 0.0% | |
Net fixed assets | Rs m | 64,415 | 18,486 | 348.4% | |
Share capital | Rs m | 1,300 | 60 | 2,162.6% | |
"Free" reserves | Rs m | 80,358 | -3,489 | -2,303.1% | |
Net worth | Rs m | 81,658 | -3,429 | -2,381.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 209,786 | 18,737 | 1,119.7% | |
Interest coverage | x | 2.0 | -5.3 | -38.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.8 | 0 | 29,235.8% | |
Return on assets | % | 6.3 | -0.1 | -7,987.3% | |
Return on equity | % | 6.8 | 0.5 | 1,249.0% | |
Return on capital | % | 19.2 | 0.6 | 3,315.9% | |
Exports to sales | % | 8.9 | 0 | - | |
Imports to sales | % | 51.8 | 0 | - | |
Exports (fob) | Rs m | 52,049 | NA | - | |
Imports (cif) | Rs m | 301,366 | NA | - | |
Fx inflow | Rs m | 52,049 | 0 | - | |
Fx outflow | Rs m | 301,366 | 0 | - | |
Net fx | Rs m | -249,317 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,633 | 4 | 149,729.1% | |
From Investments | Rs m | 5,326 | -3 | -161,384.8% | |
From Financial Activity | Rs m | -9,191 | -4 | 244,430.9% | |
Net Cashflow | Rs m | 2,678 | -3 | -102,198.5% |
Indian Promoters | % | 43.9 | 73.3 | 60.0% | |
Foreign collaborators | % | 43.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | 5,250.0% | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 12.1 | 26.7 | 45.4% | |
Shareholders | 1,173,450 | 5,104 | 22,990.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADANI WILMAR With: BCL INDUSTRIES PATANJALI FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADANI WILMAR | N K INDUSTRIES | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.28% | -4.54% | 0.75% |
1-Month | 3.43% | -14.31% | 1.94% |
1-Year | -14.94% | 23.32% | 15.65% |
3-Year CAGR | 8.92% | 35.88% | 15.99% |
5-Year CAGR | 5.26% | 3.88% | 10.64% |
* Compound Annual Growth Rate
Here are more details on the ADANI WILMAR share price and the N K INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of ADANI WILMAR hold a 87.9% stake in the company. In case of N K INDUSTRIES the stake stands at 73.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI WILMAR and the shareholding pattern of N K INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, ADANI WILMAR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
N K INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADANI WILMAR, and the dividend history of N K INDUSTRIES.
For a sector overview, read our fmcg sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.