Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIANCE INTEGRATED METALIKS vs RAPICUT CARB - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIANCE INTEGRATED METALIKS RAPICUT CARB ALLIANCE INTEGRATED METALIKS/
RAPICUT CARB
 
P/E (TTM) x 5.7 -146.3 - View Chart
P/BV x - 2.6 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ALLIANCE INTEGRATED METALIKS   RAPICUT CARB
EQUITY SHARE DATA
    ALLIANCE INTEGRATED METALIKS
Mar-23
RAPICUT CARB
Mar-23
ALLIANCE INTEGRATED METALIKS/
RAPICUT CARB
5-Yr Chart
Click to enlarge
High Rs5270 73.1%   
Low Rs2039 50.4%   
Sales per share (Unadj.) Rs5.073.7 6.9%  
Earnings per share (Unadj.) Rs1.0-2.5 -40.0%  
Cash flow per share (Unadj.) Rs3.4-1.4 -245.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-30.039.9 -75.2%  
Shares outstanding (eoy) m116.135.37 2,162.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.10.7 948.2%   
Avg P/E ratio x35.3-21.8 -162.1%  
P/CF ratio (eoy) x10.4-39.2 -26.5%  
Price / Book Value ratio x-1.21.4 -86.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,137294 1,404.9%   
No. of employees `000NANA-   
Total wages/salary Rs m15147 318.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m586396 148.2%  
Other income Rs m10 2,183.3%   
Total revenues Rs m588396 148.5%   
Gross profit Rs m1,183-2 -49,698.3%  
Depreciation Rs m2816 4,671.4%   
Interest Rs m7863 26,816.4%   
Profit before tax Rs m117-11 -1,039.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m02 0.0%   
Profit after tax Rs m117-14 -866.1%  
Gross profit margin %201.7-0.6 -33,613.2%  
Effective tax rate %0-20.0 -0.0%   
Net profit margin %20.0-3.4 -584.8%  
BALANCE SHEET DATA
Current assets Rs m579287 201.5%   
Current liabilities Rs m4,260116 3,660.8%   
Net working cap to sales %-627.743.2 -1,452.0%  
Current ratio x0.12.5 5.5%  
Inventory Days Days54 118.6%  
Debtors Days Days1,447961 150.5%  
Net fixed assets Rs m2,42552 4,684.0%   
Share capital Rs m11654 216.2%   
"Free" reserves Rs m-3,597160 -2,241.7%   
Net worth Rs m-3,481214 -1,625.3%   
Long term debt Rs m2,8760 2,396,691.7%   
Total assets Rs m3,005339 885.8%  
Interest coverage x1.1-2.8 -40.4%   
Debt to equity ratio x-0.80 -147,457.2%  
Sales to assets ratio x0.21.2 16.7%   
Return on assets %30.1-3.1 -961.9%  
Return on equity %-3.4-6.3 53.3%  
Return on capital %-149.2-3.9 3,834.8%  
Exports to sales %00.1 0.0%   
Imports to sales %0.315.2 1.8%   
Exports (fob) Rs mNA1 0.0%   
Imports (cif) Rs m260 2.6%   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m260 2.6%   
Net fx Rs m-2-60 2.6%   
CASH FLOW
From Operations Rs m80-3 -2,785.8%  
From Investments Rs m-18-7 254.0%  
From Financial Activity Rs m-9510 -923.7%  
Net Cashflow Rs m-320 -7,465.1%  

Share Holding

Indian Promoters % 62.9 40.5 155.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.9 0.0 19,000.0%  
FIIs % 1.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.1 59.5 62.2%  
Shareholders   5,537 3,783 146.4%  
Pledged promoter(s) holding % 20.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIANCE INTEGRATED METALIKS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on Alliance Integrated Metaliks vs RAPICUT CARB

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Alliance Integrated Metaliks vs RAPICUT CARB Share Price Performance

Period Alliance Integrated Metaliks RAPICUT CARB
1-Day 19.03% -2.59%
1-Month 21.32% 0.24%
1-Year 132.40% 108.04%
3-Year CAGR 248.29% 57.36%
5-Year CAGR 54.77% 16.82%

* Compound Annual Growth Rate

Here are more details on the Alliance Integrated Metaliks share price and the RAPICUT CARB share price.

Moving on to shareholding structures...

The promoters of Alliance Integrated Metaliks hold a 62.9% stake in the company. In case of RAPICUT CARB the stake stands at 40.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Alliance Integrated Metaliks and the shareholding pattern of RAPICUT CARB.

Finally, a word on dividends...

In the most recent financial year, Alliance Integrated Metaliks paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

RAPICUT CARB paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Alliance Integrated Metaliks, and the dividend history of RAPICUT CARB.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.