KANORIA ENERGY & INFRASTRUCTURE | ACC | KANORIA ENERGY & INFRASTRUCTURE/ ACC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 20.4 | 164.4% | View Chart |
P/BV | x | 3.0 | 3.3 | 89.9% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 46.7% |
KANORIA ENERGY & INFRASTRUCTURE ACC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
ACC Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ ACC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 2,785 | 1.2% | |
Low | Rs | 17 | 1,594 | 1.1% | |
Sales per share (Unadj.) | Rs | 36.7 | 1,182.7 | 3.1% | |
Earnings per share (Unadj.) | Rs | 1.1 | 47.1 | 2.4% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 91.9 | 1.6% | |
Dividends per share (Unadj.) | Rs | 0.05 | 9.25 | 0.5% | |
Avg Dividend yield | % | 0.2 | 0.4 | 45.8% | |
Book value per share (Unadj.) | Rs | 9.7 | 752.9 | 1.3% | |
Shares outstanding (eoy) | m | 85.29 | 187.79 | 45.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.9 | 38.0% | |
Avg P/E ratio | x | 23.1 | 46.4 | 49.7% | |
P/CF ratio (eoy) | x | 17.2 | 23.8 | 72.2% | |
Price / Book Value ratio | x | 2.7 | 2.9 | 91.6% | |
Dividend payout | % | 4.5 | 19.6 | 22.8% | |
Avg Mkt Cap | Rs m | 2,204 | 411,109 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 10,362 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 222,102 | 1.4% | |
Other income | Rs m | 28 | 3,419 | 0.8% | |
Total revenues | Rs m | 3,161 | 225,521 | 1.4% | |
Gross profit | Rs m | 242 | 17,793 | 1.4% | |
Depreciation | Rs m | 33 | 8,413 | 0.4% | |
Interest | Rs m | 104 | 773 | 13.4% | |
Profit before tax | Rs m | 134 | 12,026 | 1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 3,174 | 1.2% | |
Profit after tax | Rs m | 95 | 8,852 | 1.1% | |
Gross profit margin | % | 7.7 | 8.0 | 96.3% | |
Effective tax rate | % | 28.6 | 26.4 | 108.5% | |
Net profit margin | % | 3.0 | 4.0 | 76.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 82,530 | 1.9% | |
Current liabilities | Rs m | 1,234 | 56,410 | 2.2% | |
Net working cap to sales | % | 11.8 | 11.8 | 100.7% | |
Current ratio | x | 1.3 | 1.5 | 88.9% | |
Inventory Days | Days | 10 | 51 | 19.1% | |
Debtors Days | Days | 140 | 1 | 9,833.9% | |
Net fixed assets | Rs m | 1,034 | 122,886 | 0.8% | |
Share capital | Rs m | 426 | 1,880 | 22.7% | |
"Free" reserves | Rs m | 401 | 139,505 | 0.3% | |
Net worth | Rs m | 827 | 141,385 | 0.6% | |
Long term debt | Rs m | 343 | 0 | - | |
Total assets | Rs m | 2,639 | 205,438 | 1.3% | |
Interest coverage | x | 2.3 | 16.6 | 13.8% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.1 | 109.8% | |
Return on assets | % | 7.5 | 4.7 | 161.0% | |
Return on equity | % | 11.5 | 6.3 | 184.3% | |
Return on capital | % | 20.3 | 9.1 | 224.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 5.9 | 409.5% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | 13,100 | 5.8% | |
Fx inflow | Rs m | 0 | 15 | 0.0% | |
Fx outflow | Rs m | 757 | 13,100 | 5.8% | |
Net fx | Rs m | -757 | -13,085 | 5.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | -12,351 | 0.6% | |
From Investments | Rs m | -103 | -46,373 | 0.2% | |
From Financial Activity | Rs m | 162 | -12,377 | -1.3% | |
Net Cashflow | Rs m | -21 | -71,100 | 0.0% |
Indian Promoters | % | 74.0 | 50.1 | 147.8% | |
Foreign collaborators | % | 0.0 | 6.6 | - | |
Indian inst/Mut Fund | % | 0.0 | 31.0 | - | |
FIIs | % | 0.0 | 6.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 43.3 | 60.1% | |
Shareholders | 5,620 | 149,893 | 3.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS JK CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | ACC |
---|---|---|
1-Day | -2.47% | 1.46% |
1-Month | -3.95% | 4.53% |
1-Year | 44.06% | 43.49% |
3-Year CAGR | 33.31% | 9.81% |
5-Year CAGR | 20.75% | 9.44% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the ACC share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of ACC the stake stands at 56.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of ACC.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
ACC paid Rs 9.3, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of ACC.
For a sector overview, read our cement sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.