KANORIA ENERGY & INFRASTRUCTURE | EVEREST INDUSTRIES | KANORIA ENERGY & INFRASTRUCTURE/ EVEREST INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.3 | 72.4 | 47.4% | View Chart |
P/BV | x | 3.1 | 3.2 | 96.5% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 32.6% |
KANORIA ENERGY & INFRASTRUCTURE EVEREST INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
EVEREST INDUSTRIES Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ EVEREST INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 974 | 3.5% | |
Low | Rs | 17 | 506 | 3.4% | |
Sales per share (Unadj.) | Rs | 36.7 | 1,046.8 | 3.5% | |
Earnings per share (Unadj.) | Rs | 1.1 | 26.9 | 4.2% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 48.4 | 3.1% | |
Dividends per share (Unadj.) | Rs | 0.05 | 6.00 | 0.8% | |
Avg Dividend yield | % | 0.2 | 0.8 | 23.9% | |
Book value per share (Unadj.) | Rs | 9.7 | 367.0 | 2.6% | |
Shares outstanding (eoy) | m | 85.29 | 15.74 | 541.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.7 | 99.5% | |
Avg P/E ratio | x | 23.1 | 27.5 | 84.0% | |
P/CF ratio (eoy) | x | 17.2 | 15.3 | 112.4% | |
Price / Book Value ratio | x | 2.7 | 2.0 | 132.1% | |
Dividend payout | % | 4.5 | 22.3 | 20.0% | |
Avg Mkt Cap | Rs m | 2,204 | 11,648 | 18.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 1,497 | 18.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 16,476 | 19.0% | |
Other income | Rs m | 28 | 406 | 7.0% | |
Total revenues | Rs m | 3,161 | 16,882 | 18.7% | |
Gross profit | Rs m | 242 | 675 | 35.8% | |
Depreciation | Rs m | 33 | 338 | 9.7% | |
Interest | Rs m | 104 | 315 | 32.9% | |
Profit before tax | Rs m | 134 | 428 | 31.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 5 | 799.6% | |
Profit after tax | Rs m | 95 | 424 | 22.5% | |
Gross profit margin | % | 7.7 | 4.1 | 188.3% | |
Effective tax rate | % | 28.6 | 1.1 | 2,558.9% | |
Net profit margin | % | 3.0 | 2.6 | 118.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 7,178 | 22.4% | |
Current liabilities | Rs m | 1,234 | 5,131 | 24.1% | |
Net working cap to sales | % | 11.8 | 12.4 | 95.3% | |
Current ratio | x | 1.3 | 1.4 | 93.0% | |
Inventory Days | Days | 10 | 28 | 34.4% | |
Debtors Days | Days | 140 | 233 | 60.3% | |
Net fixed assets | Rs m | 1,034 | 5,411 | 19.1% | |
Share capital | Rs m | 426 | 157 | 271.0% | |
"Free" reserves | Rs m | 401 | 5,619 | 7.1% | |
Net worth | Rs m | 827 | 5,777 | 14.3% | |
Long term debt | Rs m | 343 | 0 | - | |
Total assets | Rs m | 2,639 | 12,591 | 21.0% | |
Interest coverage | x | 2.3 | 2.4 | 97.1% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.3 | 90.7% | |
Return on assets | % | 7.5 | 5.9 | 128.6% | |
Return on equity | % | 11.5 | 7.3 | 157.3% | |
Return on capital | % | 20.3 | 12.9 | 157.6% | |
Exports to sales | % | 0 | 2.4 | 0.0% | |
Imports to sales | % | 24.2 | 23.8 | 101.5% | |
Exports (fob) | Rs m | NA | 393 | 0.0% | |
Imports (cif) | Rs m | 757 | 3,922 | 19.3% | |
Fx inflow | Rs m | 0 | 393 | 0.0% | |
Fx outflow | Rs m | 757 | 3,922 | 19.3% | |
Net fx | Rs m | -757 | -3,530 | 21.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | -1,682 | 4.8% | |
From Investments | Rs m | -103 | 403 | -25.7% | |
From Financial Activity | Rs m | 162 | 425 | 38.2% | |
Net Cashflow | Rs m | -21 | -854 | 2.5% |
Indian Promoters | % | 74.0 | 50.3 | 147.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.5 | - | |
FIIs | % | 0.0 | 10.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 49.8 | 52.4% | |
Shareholders | 5,620 | 19,948 | 28.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS JK CEMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | EVEREST INDUSTRIES |
---|---|---|
1-Day | 2.75% | -0.46% |
1-Month | -1.71% | -3.30% |
1-Year | 39.79% | 43.00% |
3-Year CAGR | 33.96% | 46.73% |
5-Year CAGR | 21.40% | 22.51% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the EVEREST INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of EVEREST INDUSTRIES the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of EVEREST INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
EVEREST INDUSTRIES paid Rs 6.0, and its dividend payout ratio stood at 22.3%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of EVEREST INDUSTRIES.
For a sector overview, read our cement sector report.
Most Asian stocks fell slightly on Tuesday as a stimulus-driven rally in Chinese markets ran dry, while concerns over high for longer interest rates also chipped away at sentiment.