KANORIA ENERGY & INFRASTRUCTURE | GUJARAT SIDHEE CEM | KANORIA ENERGY & INFRASTRUCTURE/ GUJARAT SIDHEE CEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -86.3 | - | View Chart |
P/BV | x | 3.0 | 0.6 | 482.3% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KANORIA ENERGY & INFRASTRUCTURE GUJARAT SIDHEE CEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
GUJARAT SIDHEE CEM Mar-22 |
KANORIA ENERGY & INFRASTRUCTURE/ GUJARAT SIDHEE CEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 63 | 55.0% | |
Low | Rs | 17 | 32 | 54.4% | |
Sales per share (Unadj.) | Rs | 36.7 | 78.8 | 46.6% | |
Earnings per share (Unadj.) | Rs | 1.1 | 2.3 | 49.5% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 3.4 | 43.8% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.7 | 53.1 | 18.3% | |
Shares outstanding (eoy) | m | 85.29 | 89.22 | 95.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.6 | 117.6% | |
Avg P/E ratio | x | 23.1 | 20.9 | 110.7% | |
P/CF ratio (eoy) | x | 17.2 | 13.7 | 125.1% | |
Price / Book Value ratio | x | 2.7 | 0.9 | 300.1% | |
Dividend payout | % | 4.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,204 | 4,207 | 52.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 451 | 60.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 7,034 | 44.5% | |
Other income | Rs m | 28 | 103 | 27.6% | |
Total revenues | Rs m | 3,161 | 7,137 | 44.3% | |
Gross profit | Rs m | 242 | 353 | 68.4% | |
Depreciation | Rs m | 33 | 104 | 31.4% | |
Interest | Rs m | 104 | 43 | 240.9% | |
Profit before tax | Rs m | 134 | 309 | 43.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 107 | 35.8% | |
Profit after tax | Rs m | 95 | 202 | 47.3% | |
Gross profit margin | % | 7.7 | 5.0 | 153.6% | |
Effective tax rate | % | 28.6 | 34.7 | 82.6% | |
Net profit margin | % | 3.0 | 2.9 | 106.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 2,007 | 80.0% | |
Current liabilities | Rs m | 1,234 | 1,563 | 79.0% | |
Net working cap to sales | % | 11.8 | 6.3 | 187.6% | |
Current ratio | x | 1.3 | 1.3 | 101.3% | |
Inventory Days | Days | 10 | 51 | 19.2% | |
Debtors Days | Days | 140 | 127 | 110.7% | |
Net fixed assets | Rs m | 1,034 | 5,141 | 20.1% | |
Share capital | Rs m | 426 | 893 | 47.8% | |
"Free" reserves | Rs m | 401 | 3,848 | 10.4% | |
Net worth | Rs m | 827 | 4,740 | 17.5% | |
Long term debt | Rs m | 343 | 66 | 519.5% | |
Total assets | Rs m | 2,639 | 7,148 | 36.9% | |
Interest coverage | x | 2.3 | 8.2 | 28.0% | |
Debt to equity ratio | x | 0.4 | 0 | 2,976.0% | |
Sales to assets ratio | x | 1.2 | 1.0 | 120.6% | |
Return on assets | % | 7.5 | 3.4 | 220.3% | |
Return on equity | % | 11.5 | 4.3 | 271.2% | |
Return on capital | % | 20.3 | 7.3 | 277.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 14.2 | 170.3% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | 998 | 75.9% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 757 | 998 | 75.9% | |
Net fx | Rs m | -757 | -998 | 75.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 1 | -12,484.4% | |
From Investments | Rs m | -103 | -93 | 110.8% | |
From Financial Activity | Rs m | 162 | 55 | 295.3% | |
Net Cashflow | Rs m | -21 | -38 | 55.8% |
Indian Promoters | % | 74.0 | 40.9 | 180.8% | |
Foreign collaborators | % | 0.0 | 28.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 30.6 | 85.1% | |
Shareholders | 5,620 | 55,625 | 10.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK CEMENT INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | GUJ.SIDH.CEM |
---|---|---|
1-Day | -2.47% | -0.42% |
1-Month | -3.95% | 4.62% |
1-Year | 44.06% | -26.95% |
3-Year CAGR | 33.31% | 21.65% |
5-Year CAGR | 20.75% | 1.58% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the GUJ.SIDH.CEM share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of GUJ.SIDH.CEM the stake stands at 69.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of GUJ.SIDH.CEM.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
GUJ.SIDH.CEM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of GUJ.SIDH.CEM.
For a sector overview, read our cement sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.