KANORIA ENERGY & INFRASTRUCTURE | UDAIPUR CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ UDAIPUR CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 39.9 | 84.0% | View Chart |
P/BV | x | 3.0 | 6.7 | 44.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KANORIA ENERGY & INFRASTRUCTURE UDAIPUR CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
UDAIPUR CEMENT Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ UDAIPUR CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 32 | 107.3% | |
Low | Rs | 17 | 19 | 91.1% | |
Sales per share (Unadj.) | Rs | 36.7 | 33.1 | 111.0% | |
Earnings per share (Unadj.) | Rs | 1.1 | 1.2 | 97.2% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 2.3 | 64.2% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.7 | 11.1 | 87.4% | |
Shares outstanding (eoy) | m | 85.29 | 311.41 | 27.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.8 | 91.3% | |
Avg P/E ratio | x | 23.1 | 22.1 | 104.2% | |
P/CF ratio (eoy) | x | 17.2 | 10.9 | 157.7% | |
Price / Book Value ratio | x | 2.7 | 2.3 | 116.0% | |
Dividend payout | % | 4.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,204 | 7,942 | 27.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 385 | 70.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 10,310 | 30.4% | |
Other income | Rs m | 28 | 13 | 219.5% | |
Total revenues | Rs m | 3,161 | 10,323 | 30.6% | |
Gross profit | Rs m | 242 | 1,338 | 18.1% | |
Depreciation | Rs m | 33 | 370 | 8.8% | |
Interest | Rs m | 104 | 476 | 21.8% | |
Profit before tax | Rs m | 134 | 505 | 26.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 146 | 26.2% | |
Profit after tax | Rs m | 95 | 359 | 26.6% | |
Gross profit margin | % | 7.7 | 13.0 | 59.5% | |
Effective tax rate | % | 28.6 | 29.0 | 98.9% | |
Net profit margin | % | 3.0 | 3.5 | 87.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 1,997 | 80.4% | |
Current liabilities | Rs m | 1,234 | 4,019 | 30.7% | |
Net working cap to sales | % | 11.8 | -19.6 | -60.4% | |
Current ratio | x | 1.3 | 0.5 | 261.8% | |
Inventory Days | Days | 10 | 15 | 65.8% | |
Debtors Days | Days | 140 | 0 | 80,812.0% | |
Net fixed assets | Rs m | 1,034 | 15,688 | 6.6% | |
Share capital | Rs m | 426 | 1,246 | 34.2% | |
"Free" reserves | Rs m | 401 | 2,213 | 18.1% | |
Net worth | Rs m | 827 | 3,458 | 23.9% | |
Long term debt | Rs m | 343 | 10,157 | 3.4% | |
Total assets | Rs m | 2,639 | 17,684 | 14.9% | |
Interest coverage | x | 2.3 | 2.1 | 111.2% | |
Debt to equity ratio | x | 0.4 | 2.9 | 14.1% | |
Sales to assets ratio | x | 1.2 | 0.6 | 203.7% | |
Return on assets | % | 7.5 | 4.7 | 159.9% | |
Return on equity | % | 11.5 | 10.4 | 111.3% | |
Return on capital | % | 20.3 | 7.2 | 281.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 7.6 | 319.2% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | 780 | 97.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 757 | 780 | 97.0% | |
Net fx | Rs m | -757 | -780 | 97.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 994 | -8.0% | |
From Investments | Rs m | -103 | -5,004 | 2.1% | |
From Financial Activity | Rs m | 162 | 1,711 | 9.5% | |
Net Cashflow | Rs m | -21 | -2,299 | 0.9% |
Indian Promoters | % | 74.0 | 75.0 | 98.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 25.0 | 104.2% | |
Shareholders | 5,620 | 89,353 | 6.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | J.K.UDAIPUR |
---|---|---|
1-Day | -2.47% | 0.29% |
1-Month | -3.95% | 13.46% |
1-Year | 44.06% | 78.15% |
3-Year CAGR | 33.31% | 25.92% |
5-Year CAGR | 20.75% | 32.48% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the J.K.UDAIPUR share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of J.K.UDAIPUR the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of J.K.UDAIPUR.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
J.K.UDAIPUR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of J.K.UDAIPUR.
For a sector overview, read our cement sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.