KANORIA ENERGY & INFRASTRUCTURE | NUVOCO VISTAS | KANORIA ENERGY & INFRASTRUCTURE/ NUVOCO VISTAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 78.8 | 42.5% | View Chart |
P/BV | x | 3.0 | 1.3 | 228.9% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KANORIA ENERGY & INFRASTRUCTURE NUVOCO VISTAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
NUVOCO VISTAS Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ NUVOCO VISTAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 475 | 7.3% | |
Low | Rs | 17 | 260 | 6.6% | |
Sales per share (Unadj.) | Rs | 36.7 | 296.4 | 12.4% | |
Earnings per share (Unadj.) | Rs | 1.1 | 0.4 | 252.1% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 27.1 | 5.6% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.7 | 247.5 | 3.9% | |
Shares outstanding (eoy) | m | 85.29 | 357.16 | 23.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.2 | 56.7% | |
Avg P/E ratio | x | 23.1 | 827.6 | 2.8% | |
P/CF ratio (eoy) | x | 17.2 | 13.6 | 126.6% | |
Price / Book Value ratio | x | 2.7 | 1.5 | 179.4% | |
Dividend payout | % | 4.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,204 | 131,255 | 1.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 6,055 | 4.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 105,862 | 3.0% | |
Other income | Rs m | 28 | 132 | 21.4% | |
Total revenues | Rs m | 3,161 | 105,994 | 3.0% | |
Gross profit | Rs m | 242 | 8,046 | 3.0% | |
Depreciation | Rs m | 33 | 9,511 | 0.3% | |
Interest | Rs m | 104 | 5,119 | 2.0% | |
Profit before tax | Rs m | 134 | -6,452 | -2.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | -6,611 | -0.6% | |
Profit after tax | Rs m | 95 | 159 | 60.2% | |
Gross profit margin | % | 7.7 | 7.6 | 101.5% | |
Effective tax rate | % | 28.6 | 102.5 | 27.9% | |
Net profit margin | % | 3.0 | 0.1 | 2,034.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 25,238 | 6.4% | |
Current liabilities | Rs m | 1,234 | 52,680 | 2.3% | |
Net working cap to sales | % | 11.8 | -25.9 | -45.7% | |
Current ratio | x | 1.3 | 0.5 | 271.4% | |
Inventory Days | Days | 10 | 31 | 31.1% | |
Debtors Days | Days | 140 | 2 | 6,777.1% | |
Net fixed assets | Rs m | 1,034 | 164,639 | 0.6% | |
Share capital | Rs m | 426 | 3,572 | 11.9% | |
"Free" reserves | Rs m | 401 | 84,818 | 0.5% | |
Net worth | Rs m | 827 | 88,390 | 0.9% | |
Long term debt | Rs m | 343 | 33,254 | 1.0% | |
Total assets | Rs m | 2,639 | 189,877 | 1.4% | |
Interest coverage | x | 2.3 | -0.3 | -880.0% | |
Debt to equity ratio | x | 0.4 | 0.4 | 110.0% | |
Sales to assets ratio | x | 1.2 | 0.6 | 212.9% | |
Return on assets | % | 7.5 | 2.8 | 271.3% | |
Return on equity | % | 11.5 | 0.2 | 6,429.9% | |
Return on capital | % | 20.3 | -1.1 | -1,850.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 757 | 7,044 | 10.7% | |
Net fx | Rs m | -757 | -7,044 | 10.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 17,114 | -0.5% | |
From Investments | Rs m | -103 | -2,604 | 4.0% | |
From Financial Activity | Rs m | 162 | -13,617 | -1.2% | |
Net Cashflow | Rs m | -21 | 894 | -2.4% |
Indian Promoters | % | 74.0 | 72.0 | 102.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 22.0 | - | |
FIIs | % | 0.0 | 3.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 28.0 | 93.1% | |
Shareholders | 5,620 | 226,804 | 2.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | NUVOCO VISTAS |
---|---|---|
1-Day | 0.17% | 0.39% |
1-Month | -4.17% | -2.25% |
1-Year | 36.29% | -0.85% |
3-Year CAGR | 32.83% | -15.09% |
5-Year CAGR | 20.79% | -9.35% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the NUVOCO VISTAS share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of NUVOCO VISTAS the stake stands at 72.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of NUVOCO VISTAS.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
NUVOCO VISTAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of NUVOCO VISTAS.
For a sector overview, read our cement sector report.
Most Asian stocks fell slightly on Tuesday as a stimulus-driven rally in Chinese markets ran dry, while concerns over high for longer interest rates also chipped away at sentiment.