KANORIA ENERGY & INFRASTRUCTURE | RAMCO INDUSTRIES | KANORIA ENERGY & INFRASTRUCTURE/ RAMCO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.4 | 19.9 | 172.8% | View Chart |
P/BV | x | 3.1 | 0.5 | 626.6% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 36.8% |
KANORIA ENERGY & INFRASTRUCTURE RAMCO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
RAMCO INDUSTRIES Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ RAMCO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 246 | 14.0% | |
Low | Rs | 17 | 118 | 14.7% | |
Sales per share (Unadj.) | Rs | 36.7 | 167.9 | 21.9% | |
Earnings per share (Unadj.) | Rs | 1.1 | 12.2 | 9.2% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 16.1 | 9.3% | |
Dividends per share (Unadj.) | Rs | 0.05 | 1.00 | 5.0% | |
Avg Dividend yield | % | 0.2 | 0.6 | 35.2% | |
Book value per share (Unadj.) | Rs | 9.7 | 447.4 | 2.2% | |
Shares outstanding (eoy) | m | 85.29 | 86.81 | 98.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.1 | 65.0% | |
Avg P/E ratio | x | 23.1 | 14.9 | 155.3% | |
P/CF ratio (eoy) | x | 17.2 | 11.3 | 152.6% | |
Price / Book Value ratio | x | 2.7 | 0.4 | 655.7% | |
Dividend payout | % | 4.5 | 8.2 | 54.6% | |
Avg Mkt Cap | Rs m | 2,204 | 15,778 | 14.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 1,300 | 20.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 14,575 | 21.5% | |
Other income | Rs m | 28 | 216 | 13.1% | |
Total revenues | Rs m | 3,161 | 14,791 | 21.4% | |
Gross profit | Rs m | 242 | 1,549 | 15.6% | |
Depreciation | Rs m | 33 | 339 | 9.7% | |
Interest | Rs m | 104 | 210 | 49.4% | |
Profit before tax | Rs m | 134 | 1,217 | 11.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 155 | 24.6% | |
Profit after tax | Rs m | 95 | 1,061 | 9.0% | |
Gross profit margin | % | 7.7 | 10.6 | 72.6% | |
Effective tax rate | % | 28.6 | 12.8 | 224.2% | |
Net profit margin | % | 3.0 | 7.3 | 41.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 8,112 | 19.8% | |
Current liabilities | Rs m | 1,234 | 4,914 | 25.1% | |
Net working cap to sales | % | 11.8 | 21.9 | 53.9% | |
Current ratio | x | 1.3 | 1.7 | 78.8% | |
Inventory Days | Days | 10 | 771 | 1.3% | |
Debtors Days | Days | 140 | 151 | 93.0% | |
Net fixed assets | Rs m | 1,034 | 36,540 | 2.8% | |
Share capital | Rs m | 426 | 87 | 491.3% | |
"Free" reserves | Rs m | 401 | 38,753 | 1.0% | |
Net worth | Rs m | 827 | 38,840 | 2.1% | |
Long term debt | Rs m | 343 | 306 | 111.8% | |
Total assets | Rs m | 2,639 | 44,652 | 5.9% | |
Interest coverage | x | 2.3 | 6.8 | 33.7% | |
Debt to equity ratio | x | 0.4 | 0 | 5,248.5% | |
Sales to assets ratio | x | 1.2 | 0.3 | 363.7% | |
Return on assets | % | 7.5 | 2.8 | 264.9% | |
Return on equity | % | 11.5 | 2.7 | 422.2% | |
Return on capital | % | 20.3 | 3.6 | 556.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 8.8 | 273.6% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | 1,287 | 58.8% | |
Fx inflow | Rs m | 0 | 310 | 0.0% | |
Fx outflow | Rs m | 757 | 1,287 | 58.8% | |
Net fx | Rs m | -757 | -977 | 77.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | -433 | 18.5% | |
From Investments | Rs m | -103 | -273 | 37.9% | |
From Financial Activity | Rs m | 162 | 538 | 30.1% | |
Net Cashflow | Rs m | -21 | -168 | 12.6% |
Indian Promoters | % | 74.0 | 54.8 | 134.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.0 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 45.2 | 57.6% | |
Shareholders | 5,620 | 34,271 | 16.4% | ||
Pledged promoter(s) holding | % | 0.0 | 3.9 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | RAMCO INDUSTRIES |
---|---|---|
1-Day | 0.50% | -1.37% |
1-Month | -1.16% | 0.92% |
1-Year | 47.34% | 55.83% |
3-Year CAGR | 34.43% | -7.47% |
5-Year CAGR | 22.51% | 2.50% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the RAMCO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of RAMCO INDUSTRIES the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of RAMCO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
RAMCO INDUSTRIES paid Rs 1.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of RAMCO INDUSTRIES.
For a sector overview, read our cement sector report.
Indian share markets continued the momentum as the session progressed and ended on firm footing.