KANORIA ENERGY & INFRASTRUCTURE | SAHYADRI INDUSTRIES | KANORIA ENERGY & INFRASTRUCTURE/ SAHYADRI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.1 | 15.0 | 227.3% | View Chart |
P/BV | x | 3.1 | 1.2 | 255.5% | View Chart |
Dividend Yield | % | 0.2 | 1.1 | 15.4% |
KANORIA ENERGY & INFRASTRUCTURE SAHYADRI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
SAHYADRI INDUSTRIES Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ SAHYADRI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 592 | 5.8% | |
Low | Rs | 17 | 289 | 6.0% | |
Sales per share (Unadj.) | Rs | 36.7 | 542.3 | 6.8% | |
Earnings per share (Unadj.) | Rs | 1.1 | 33.9 | 3.3% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 55.6 | 2.7% | |
Dividends per share (Unadj.) | Rs | 0.05 | 4.00 | 1.3% | |
Avg Dividend yield | % | 0.2 | 0.9 | 21.3% | |
Book value per share (Unadj.) | Rs | 9.7 | 306.2 | 3.2% | |
Shares outstanding (eoy) | m | 85.29 | 10.95 | 778.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.8 | 86.7% | |
Avg P/E ratio | x | 23.1 | 13.0 | 177.7% | |
P/CF ratio (eoy) | x | 17.2 | 7.9 | 217.3% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 185.3% | |
Dividend payout | % | 4.5 | 11.8 | 37.9% | |
Avg Mkt Cap | Rs m | 2,204 | 4,821 | 45.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 377 | 72.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 5,938 | 52.8% | |
Other income | Rs m | 28 | 37 | 76.7% | |
Total revenues | Rs m | 3,161 | 5,975 | 52.9% | |
Gross profit | Rs m | 242 | 808 | 29.9% | |
Depreciation | Rs m | 33 | 238 | 13.7% | |
Interest | Rs m | 104 | 90 | 114.6% | |
Profit before tax | Rs m | 134 | 516 | 25.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 145 | 26.5% | |
Profit after tax | Rs m | 95 | 371 | 25.7% | |
Gross profit margin | % | 7.7 | 13.6 | 56.7% | |
Effective tax rate | % | 28.6 | 28.1 | 102.0% | |
Net profit margin | % | 3.0 | 6.2 | 48.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 3,208 | 50.0% | |
Current liabilities | Rs m | 1,234 | 1,699 | 72.7% | |
Net working cap to sales | % | 11.8 | 25.4 | 46.6% | |
Current ratio | x | 1.3 | 1.9 | 68.9% | |
Inventory Days | Days | 10 | 26 | 38.2% | |
Debtors Days | Days | 140 | 2 | 6,518.5% | |
Net fixed assets | Rs m | 1,034 | 2,358 | 43.8% | |
Share capital | Rs m | 426 | 110 | 389.5% | |
"Free" reserves | Rs m | 401 | 3,244 | 12.4% | |
Net worth | Rs m | 827 | 3,353 | 24.7% | |
Long term debt | Rs m | 343 | 433 | 79.1% | |
Total assets | Rs m | 2,639 | 5,566 | 47.4% | |
Interest coverage | x | 2.3 | 6.7 | 34.1% | |
Debt to equity ratio | x | 0.4 | 0.1 | 320.5% | |
Sales to assets ratio | x | 1.2 | 1.1 | 111.3% | |
Return on assets | % | 7.5 | 8.3 | 91.0% | |
Return on equity | % | 11.5 | 11.1 | 104.3% | |
Return on capital | % | 20.3 | 16.0 | 126.7% | |
Exports to sales | % | 0 | 10.9 | 0.0% | |
Imports to sales | % | 24.2 | 32.7 | 73.8% | |
Exports (fob) | Rs m | NA | 649 | 0.0% | |
Imports (cif) | Rs m | 757 | 1,943 | 38.9% | |
Fx inflow | Rs m | 0 | 649 | 0.0% | |
Fx outflow | Rs m | 757 | 1,943 | 38.9% | |
Net fx | Rs m | -757 | -1,294 | 58.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 167 | -47.8% | |
From Investments | Rs m | -103 | -445 | 23.2% | |
From Financial Activity | Rs m | 162 | 290 | 55.9% | |
Net Cashflow | Rs m | -21 | 12 | -173.0% |
Indian Promoters | % | 74.0 | 71.1 | 104.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 28.9 | 90.2% | |
Shareholders | 5,620 | 10,512 | 53.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | SAHYADRI INDUSTRIES |
---|---|---|
1-Day | 1.96% | -0.81% |
1-Month | -2.46% | 0.94% |
1-Year | 38.72% | 0.52% |
3-Year CAGR | 33.62% | -3.45% |
5-Year CAGR | 21.21% | 16.74% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the SAHYADRI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of SAHYADRI INDUSTRIES the stake stands at 71.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of SAHYADRI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
SAHYADRI INDUSTRIES paid Rs 4.0, and its dividend payout ratio stood at 11.8%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of SAHYADRI INDUSTRIES.
For a sector overview, read our cement sector report.
Most Asian stocks fell slightly on Tuesday as a stimulus-driven rally in Chinese markets ran dry, while concerns over high for longer interest rates also chipped away at sentiment.