KANORIA ENERGY & INFRASTRUCTURE | SAGAR CEMENTS | KANORIA ENERGY & INFRASTRUCTURE/ SAGAR CEMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | -55.6 | - | View Chart |
P/BV | x | 3.0 | 1.7 | 172.5% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 53.5% |
KANORIA ENERGY & INFRASTRUCTURE SAGAR CEMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
SAGAR CEMENTS Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ SAGAR CEMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 274 | 12.6% | |
Low | Rs | 17 | 155 | 11.1% | |
Sales per share (Unadj.) | Rs | 36.7 | 170.6 | 21.5% | |
Earnings per share (Unadj.) | Rs | 1.1 | 0.7 | 172.1% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 12.6 | 12.0% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0.70 | 7.1% | |
Avg Dividend yield | % | 0.2 | 0.3 | 59.3% | |
Book value per share (Unadj.) | Rs | 9.7 | 125.3 | 7.7% | |
Shares outstanding (eoy) | m | 85.29 | 130.71 | 65.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.3 | 55.9% | |
Avg P/E ratio | x | 23.1 | 329.9 | 7.0% | |
P/CF ratio (eoy) | x | 17.2 | 17.1 | 100.7% | |
Price / Book Value ratio | x | 2.7 | 1.7 | 155.5% | |
Dividend payout | % | 4.5 | 107.6 | 4.1% | |
Avg Mkt Cap | Rs m | 2,204 | 28,040 | 7.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 993 | 27.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 22,295 | 14.1% | |
Other income | Rs m | 28 | 2,227 | 1.3% | |
Total revenues | Rs m | 3,161 | 24,522 | 12.9% | |
Gross profit | Rs m | 242 | 1,532 | 15.8% | |
Depreciation | Rs m | 33 | 1,558 | 2.1% | |
Interest | Rs m | 104 | 2,016 | 5.1% | |
Profit before tax | Rs m | 134 | 185 | 72.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 100 | 38.4% | |
Profit after tax | Rs m | 95 | 85 | 112.3% | |
Gross profit margin | % | 7.7 | 6.9 | 112.3% | |
Effective tax rate | % | 28.6 | 54.0 | 53.0% | |
Net profit margin | % | 3.0 | 0.4 | 799.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 7,651 | 21.0% | |
Current liabilities | Rs m | 1,234 | 7,816 | 15.8% | |
Net working cap to sales | % | 11.8 | -0.7 | -1,594.8% | |
Current ratio | x | 1.3 | 1.0 | 132.9% | |
Inventory Days | Days | 10 | 21 | 46.4% | |
Debtors Days | Days | 140 | 218 | 64.4% | |
Net fixed assets | Rs m | 1,034 | 30,208 | 3.4% | |
Share capital | Rs m | 426 | 261 | 163.1% | |
"Free" reserves | Rs m | 401 | 16,114 | 2.5% | |
Net worth | Rs m | 827 | 16,375 | 5.1% | |
Long term debt | Rs m | 343 | 11,520 | 3.0% | |
Total assets | Rs m | 2,639 | 37,859 | 7.0% | |
Interest coverage | x | 2.3 | 1.1 | 210.0% | |
Debt to equity ratio | x | 0.4 | 0.7 | 58.8% | |
Sales to assets ratio | x | 1.2 | 0.6 | 201.6% | |
Return on assets | % | 7.5 | 5.6 | 135.9% | |
Return on equity | % | 11.5 | 0.5 | 2,222.6% | |
Return on capital | % | 20.3 | 7.9 | 257.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 3.6 | 664.2% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | 811 | 93.3% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 757 | 811 | 93.3% | |
Net fx | Rs m | -757 | -811 | 93.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 1,752 | -4.6% | |
From Investments | Rs m | -103 | 1,700 | -6.1% | |
From Financial Activity | Rs m | 162 | -3,666 | -4.4% | |
Net Cashflow | Rs m | -21 | 319 | -6.6% |
Indian Promoters | % | 74.0 | 48.3 | 153.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.0 | - | |
FIIs | % | 0.0 | 2.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 51.7 | 50.4% | |
Shareholders | 5,620 | 35,638 | 15.8% | ||
Pledged promoter(s) holding | % | 0.0 | 79.9 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK CEMENT INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | SAGAR CEMENTS |
---|---|---|
1-Day | -2.47% | 0.28% |
1-Month | -3.95% | 4.64% |
1-Year | 44.06% | 7.53% |
3-Year CAGR | 33.31% | 11.59% |
5-Year CAGR | 20.75% | 13.04% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the SAGAR CEMENTS share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of SAGAR CEMENTS the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of SAGAR CEMENTS.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
SAGAR CEMENTS paid Rs 0.7, and its dividend payout ratio stood at 107.6%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of SAGAR CEMENTS.
For a sector overview, read our cement sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.