KANORIA ENERGY & INFRASTRUCTURE | VISAKA INDUSTRIES | KANORIA ENERGY & INFRASTRUCTURE/ VISAKA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.5 | 1,045.0 | 3.2% | View Chart |
P/BV | x | 3.0 | 1.2 | 259.3% | View Chart |
Dividend Yield | % | 0.2 | 1.9 | 8.9% |
KANORIA ENERGY & INFRASTRUCTURE VISAKA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
VISAKA INDUSTRIES Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ VISAKA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 133 | 25.9% | |
Low | Rs | 17 | 65 | 26.6% | |
Sales per share (Unadj.) | Rs | 36.7 | 956.8 | 3.8% | |
Earnings per share (Unadj.) | Rs | 1.1 | 31.0 | 3.6% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 60.1 | 2.5% | |
Dividends per share (Unadj.) | Rs | 0.05 | 2.00 | 2.5% | |
Avg Dividend yield | % | 0.2 | 2.0 | 9.6% | |
Book value per share (Unadj.) | Rs | 9.7 | 446.5 | 2.2% | |
Shares outstanding (eoy) | m | 85.29 | 17.28 | 493.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.1 | 681.1% | |
Avg P/E ratio | x | 23.1 | 3.2 | 724.4% | |
P/CF ratio (eoy) | x | 17.2 | 1.6 | 1,044.8% | |
Price / Book Value ratio | x | 2.7 | 0.2 | 1,203.3% | |
Dividend payout | % | 4.5 | 6.4 | 69.3% | |
Avg Mkt Cap | Rs m | 2,204 | 1,708 | 129.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 1,371 | 19.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 16,534 | 18.9% | |
Other income | Rs m | 28 | 132 | 21.5% | |
Total revenues | Rs m | 3,161 | 16,666 | 19.0% | |
Gross profit | Rs m | 242 | 1,330 | 18.2% | |
Depreciation | Rs m | 33 | 502 | 6.5% | |
Interest | Rs m | 104 | 223 | 46.4% | |
Profit before tax | Rs m | 134 | 736 | 18.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 200 | 19.2% | |
Profit after tax | Rs m | 95 | 536 | 17.8% | |
Gross profit margin | % | 7.7 | 8.0 | 95.9% | |
Effective tax rate | % | 28.6 | 27.2 | 105.4% | |
Net profit margin | % | 3.0 | 3.2 | 94.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 6,589 | 24.4% | |
Current liabilities | Rs m | 1,234 | 4,439 | 27.8% | |
Net working cap to sales | % | 11.8 | 13.0 | 91.1% | |
Current ratio | x | 1.3 | 1.5 | 87.6% | |
Inventory Days | Days | 10 | 17 | 58.4% | |
Debtors Days | Days | 140 | 302 | 46.6% | |
Net fixed assets | Rs m | 1,034 | 7,335 | 14.1% | |
Share capital | Rs m | 426 | 173 | 246.2% | |
"Free" reserves | Rs m | 401 | 7,542 | 5.3% | |
Net worth | Rs m | 827 | 7,715 | 10.7% | |
Long term debt | Rs m | 343 | 1,636 | 20.9% | |
Total assets | Rs m | 2,639 | 13,924 | 19.0% | |
Interest coverage | x | 2.3 | 4.3 | 53.4% | |
Debt to equity ratio | x | 0.4 | 0.2 | 195.2% | |
Sales to assets ratio | x | 1.2 | 1.2 | 100.0% | |
Return on assets | % | 7.5 | 5.5 | 138.3% | |
Return on equity | % | 11.5 | 6.9 | 166.1% | |
Return on capital | % | 20.3 | 10.3 | 197.8% | |
Exports to sales | % | 0 | 7.0 | 0.0% | |
Imports to sales | % | 24.2 | 23.9 | 101.0% | |
Exports (fob) | Rs m | NA | 1,156 | 0.0% | |
Imports (cif) | Rs m | 757 | 3,954 | 19.1% | |
Fx inflow | Rs m | 0 | 1,156 | 0.0% | |
Fx outflow | Rs m | 757 | 4,042 | 18.7% | |
Net fx | Rs m | -757 | -2,886 | 26.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 293 | -27.3% | |
From Investments | Rs m | -103 | -2,122 | 4.9% | |
From Financial Activity | Rs m | 162 | 1,870 | 8.7% | |
Net Cashflow | Rs m | -21 | 41 | -51.6% |
Indian Promoters | % | 74.0 | 48.4 | 152.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 51.6 | 50.5% | |
Shareholders | 5,620 | 51,717 | 10.9% | ||
Pledged promoter(s) holding | % | 0.0 | 12.1 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK CEMENT INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | VISAKA IND. |
---|---|---|
1-Day | -2.47% | 4.96% |
1-Month | -3.95% | -3.94% |
1-Year | 44.06% | 21.02% |
3-Year CAGR | 33.31% | -7.10% |
5-Year CAGR | 20.75% | 8.75% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the VISAKA IND. share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of VISAKA IND. the stake stands at 48.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of VISAKA IND..
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
VISAKA IND. paid Rs 2.0, and its dividend payout ratio stood at 6.4%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of VISAKA IND..
For a sector overview, read our cement sector report.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.