AIRAN | CG-VAK SOFTW | AIRAN / CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 19.9 | 153.7% | View Chart |
P/BV | x | 2.9 | 3.7 | 78.7% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
AIRAN CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AIRAN Mar-23 |
CG-VAK SOFTW Mar-23 |
AIRAN / CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 435 | 3.9% | |
Low | Rs | 13 | 228 | 5.7% | |
Sales per share (Unadj.) | Rs | 7.8 | 152.3 | 5.1% | |
Earnings per share (Unadj.) | Rs | 0.9 | 23.6 | 3.6% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 26.9 | 4.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.1 | 105.8 | 8.6% | |
Shares outstanding (eoy) | m | 125.02 | 5.05 | 2,475.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.2 | 87.8% | |
Avg P/E ratio | x | 17.4 | 14.1 | 123.5% | |
P/CF ratio (eoy) | x | 11.7 | 12.3 | 95.1% | |
Price / Book Value ratio | x | 1.6 | 3.1 | 52.2% | |
Dividend payout | % | 0 | 4.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,862 | 1,674 | 111.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 454 | 506 | 89.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 974 | 769 | 126.6% | |
Other income | Rs m | 30 | 5 | 647.4% | |
Total revenues | Rs m | 1,004 | 774 | 129.7% | |
Gross profit | Rs m | 166 | 179 | 92.9% | |
Depreciation | Rs m | 51 | 17 | 309.3% | |
Interest | Rs m | 6 | 6 | 100.8% | |
Profit before tax | Rs m | 138 | 161 | 86.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31 | 42 | 74.4% | |
Profit after tax | Rs m | 107 | 119 | 90.1% | |
Gross profit margin | % | 17.1 | 23.3 | 73.4% | |
Effective tax rate | % | 22.4 | 25.9 | 86.4% | |
Net profit margin | % | 11.0 | 15.5 | 71.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 699 | 291 | 240.0% | |
Current liabilities | Rs m | 164 | 52 | 314.0% | |
Net working cap to sales | % | 55.0 | 31.1 | 176.8% | |
Current ratio | x | 4.3 | 5.6 | 76.4% | |
Inventory Days | Days | 32 | 32 | 99.4% | |
Debtors Days | Days | 723 | 506 | 143.0% | |
Net fixed assets | Rs m | 779 | 328 | 237.2% | |
Share capital | Rs m | 250 | 51 | 495.1% | |
"Free" reserves | Rs m | 887 | 484 | 183.4% | |
Net worth | Rs m | 1,137 | 534 | 212.9% | |
Long term debt | Rs m | 18 | 0 | - | |
Total assets | Rs m | 1,477 | 619 | 238.5% | |
Interest coverage | x | 23.0 | 26.8 | 85.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.2 | 53.1% | |
Return on assets | % | 7.7 | 20.2 | 38.0% | |
Return on equity | % | 9.4 | 22.3 | 42.3% | |
Return on capital | % | 12.5 | 31.2 | 40.0% | |
Exports to sales | % | 0 | 70.2 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 257 | 540 | 47.6% | |
Fx outflow | Rs m | 0 | 6 | 0.0% | |
Net fx | Rs m | 257 | 534 | 48.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 218 | 118 | 184.2% | |
From Investments | Rs m | -149 | -117 | 127.7% | |
From Financial Activity | Rs m | -11 | -40 | 27.8% | |
Net Cashflow | Rs m | 58 | -38 | -150.9% |
Indian Promoters | % | 72.4 | 53.9 | 134.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 46.1 | 59.9% | |
Shareholders | 56,295 | 8,406 | 669.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AIRAN With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AIRAN | CG-VAK SOFTW |
---|---|---|
1-Day | -0.81% | 2.27% |
1-Month | 11.48% | -0.50% |
1-Year | 70.27% | 14.58% |
3-Year CAGR | 20.39% | 63.06% |
5-Year CAGR | 11.78% | 57.34% |
* Compound Annual Growth Rate
Here are more details on the AIRAN share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of AIRAN hold a 72.4% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AIRAN and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, AIRAN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 4.2%.
You may visit here to review the dividend history of AIRAN , and the dividend history of CG-VAK SOFTW.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.