AIRAN | HELIOS & MATHESON | AIRAN / HELIOS & MATHESON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 0.4 | 7,069.1% | View Chart |
P/BV | x | 2.9 | 0.1 | 4,207.8% | View Chart |
Dividend Yield | % | 0.0 | 55.7 | - |
AIRAN HELIOS & MATHESON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AIRAN Mar-23 |
HELIOS & MATHESON Sep-13 |
AIRAN / HELIOS & MATHESON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 17 | 80 | 21.0% | |
Low | Rs | 13 | 36 | 36.2% | |
Sales per share (Unadj.) | Rs | 7.8 | 247.2 | 3.2% | |
Earnings per share (Unadj.) | Rs | 0.9 | 19.2 | 4.5% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 38.3 | 3.3% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 8.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.1 | 128.1 | 7.1% | |
Shares outstanding (eoy) | m | 125.02 | 26.41 | 473.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.2 | 817.2% | |
Avg P/E ratio | x | 17.4 | 3.0 | 575.8% | |
P/CF ratio (eoy) | x | 11.7 | 1.5 | 775.9% | |
Price / Book Value ratio | x | 1.6 | 0.5 | 362.6% | |
Dividend payout | % | 0 | 26.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,862 | 1,528 | 121.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 454 | 2,239 | 20.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 974 | 6,530 | 14.9% | |
Other income | Rs m | 30 | 56 | 53.2% | |
Total revenues | Rs m | 1,004 | 6,585 | 15.2% | |
Gross profit | Rs m | 166 | 1,427 | 11.6% | |
Depreciation | Rs m | 51 | 503 | 10.2% | |
Interest | Rs m | 6 | 293 | 2.1% | |
Profit before tax | Rs m | 138 | 687 | 20.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31 | 180 | 17.2% | |
Profit after tax | Rs m | 107 | 507 | 21.2% | |
Gross profit margin | % | 17.1 | 21.9 | 78.1% | |
Effective tax rate | % | 22.4 | 26.2 | 85.4% | |
Net profit margin | % | 11.0 | 7.8 | 141.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 699 | 3,756 | 18.6% | |
Current liabilities | Rs m | 164 | 1,797 | 9.1% | |
Net working cap to sales | % | 55.0 | 30.0 | 183.2% | |
Current ratio | x | 4.3 | 2.1 | 204.4% | |
Inventory Days | Days | 32 | 36 | 87.2% | |
Debtors Days | Days | 723 | 88,935,558 | 0.0% | |
Net fixed assets | Rs m | 779 | 3,959 | 19.7% | |
Share capital | Rs m | 250 | 264 | 94.7% | |
"Free" reserves | Rs m | 887 | 3,120 | 28.4% | |
Net worth | Rs m | 1,137 | 3,384 | 33.6% | |
Long term debt | Rs m | 18 | 1,567 | 1.1% | |
Total assets | Rs m | 1,477 | 7,715 | 19.2% | |
Interest coverage | x | 23.0 | 3.3 | 687.9% | |
Debt to equity ratio | x | 0 | 0.5 | 3.3% | |
Sales to assets ratio | x | 0.7 | 0.8 | 77.9% | |
Return on assets | % | 7.7 | 10.4 | 74.1% | |
Return on equity | % | 9.4 | 15.0 | 63.0% | |
Return on capital | % | 12.5 | 19.8 | 63.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 257 | 3,264 | 7.9% | |
Fx outflow | Rs m | 0 | 1,336 | 0.0% | |
Net fx | Rs m | 257 | 1,928 | 13.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 218 | 562 | 38.8% | |
From Investments | Rs m | -149 | -459 | 32.4% | |
From Financial Activity | Rs m | -11 | -105 | 10.7% | |
Net Cashflow | Rs m | 58 | 67 | 86.1% |
Indian Promoters | % | 72.4 | 39.4 | 183.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 60.6 | 45.6% | |
Shareholders | 56,295 | 26,745 | 210.5% | ||
Pledged promoter(s) holding | % | 0.0 | 45.3 | - |
Compare AIRAN With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AIRAN | HELIOS & MATHESON |
---|---|---|
1-Day | -0.81% | -4.98% |
1-Month | 11.48% | -18.38% |
1-Year | 70.27% | -85.73% |
3-Year CAGR | 20.39% | -44.46% |
5-Year CAGR | 11.78% | -30.24% |
* Compound Annual Growth Rate
Here are more details on the AIRAN share price and the HELIOS & MATHESON share price.
Moving on to shareholding structures...
The promoters of AIRAN hold a 72.4% stake in the company. In case of HELIOS & MATHESON the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AIRAN and the shareholding pattern of HELIOS & MATHESON.
Finally, a word on dividends...
In the most recent financial year, AIRAN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HELIOS & MATHESON paid Rs 5.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of AIRAN , and the dividend history of HELIOS & MATHESON.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.