AKG EXIM | A-1 ACID | AKG EXIM/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 234.9 | 13.3% | View Chart |
P/BV | x | 1.3 | 8.5 | 15.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
AKG EXIM A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKG EXIM Mar-23 |
A-1 ACID Mar-23 |
AKG EXIM/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 45 | 390 | 11.6% | |
Low | Rs | 12 | 246 | 4.8% | |
Sales per share (Unadj.) | Rs | 69.6 | 287.5 | 24.2% | |
Earnings per share (Unadj.) | Rs | 0.8 | 3.2 | 24.4% | |
Cash flow per share (Unadj.) | Rs | 0.8 | 6.7 | 12.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 16.1 | 42.1 | 38.2% | |
Shares outstanding (eoy) | m | 31.78 | 11.50 | 276.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.1 | 37.1% | |
Avg P/E ratio | x | 36.7 | 99.5 | 36.8% | |
P/CF ratio (eoy) | x | 34.2 | 47.6 | 71.8% | |
Price / Book Value ratio | x | 1.8 | 7.6 | 23.5% | |
Dividend payout | % | 0 | 47.0 | 0.0% | |
Avg Mkt Cap | Rs m | 908 | 3,656 | 24.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 13 | 81.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211 | 3,306 | 66.9% | |
Other income | Rs m | 11 | 64 | 17.4% | |
Total revenues | Rs m | 2,223 | 3,369 | 66.0% | |
Gross profit | Rs m | 33 | 43 | 76.8% | |
Depreciation | Rs m | 2 | 40 | 4.4% | |
Interest | Rs m | 12 | 18 | 68.0% | |
Profit before tax | Rs m | 30 | 48 | 61.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5 | 12 | 44.3% | |
Profit after tax | Rs m | 25 | 37 | 67.5% | |
Gross profit margin | % | 1.5 | 1.3 | 114.8% | |
Effective tax rate | % | 17.0 | 23.8 | 71.5% | |
Net profit margin | % | 1.1 | 1.1 | 100.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 693 | 458 | 151.3% | |
Current liabilities | Rs m | 209 | 143 | 146.4% | |
Net working cap to sales | % | 21.9 | 9.5 | 229.5% | |
Current ratio | x | 3.3 | 3.2 | 103.3% | |
Inventory Days | Days | 1 | 8 | 8.8% | |
Debtors Days | Days | 728 | 421 | 172.7% | |
Net fixed assets | Rs m | 31 | 236 | 13.2% | |
Share capital | Rs m | 318 | 115 | 276.3% | |
"Free" reserves | Rs m | 193 | 369 | 52.3% | |
Net worth | Rs m | 511 | 484 | 105.6% | |
Long term debt | Rs m | 3 | 47 | 6.7% | |
Total assets | Rs m | 726 | 694 | 104.6% | |
Interest coverage | x | 3.4 | 3.6 | 93.5% | |
Debt to equity ratio | x | 0 | 0.1 | 6.3% | |
Sales to assets ratio | x | 3.0 | 4.8 | 64.0% | |
Return on assets | % | 5.1 | 7.9 | 64.7% | |
Return on equity | % | 4.9 | 7.6 | 63.9% | |
Return on capital | % | 8.2 | 12.5 | 65.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 2 | 0 | - | |
Fx outflow | Rs m | 8 | 0 | - | |
Net fx | Rs m | -6 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -183 | 187 | -97.4% | |
From Investments | Rs m | 1 | -35 | -2.1% | |
From Financial Activity | Rs m | 262 | -153 | -171.5% | |
Net Cashflow | Rs m | 80 | 0 | -22,186.1% |
Indian Promoters | % | 57.8 | 70.0 | 82.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 42.2 | 30.0 | 140.7% | |
Shareholders | 9,279 | 2,028 | 457.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AKG EXIM With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKG EXIM | A-1 ACID |
---|---|---|
1-Day | 0.24% | 0.69% |
1-Month | 8.67% | 3.24% |
1-Year | -29.24% | 0.76% |
3-Year CAGR | 17.76% | 56.32% |
5-Year CAGR | 16.74% | 47.05% |
* Compound Annual Growth Rate
Here are more details on the AKG EXIM share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of AKG EXIM hold a 57.8% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKG EXIM and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, AKG EXIM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of AKG EXIM, and the dividend history of A-1 ACID.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.