Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAP MEDIA vs TARC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAP MEDIA TARC RAP MEDIA/
TARC
 
P/E (TTM) x -12.7 -198.1 - View Chart
P/BV x 1.5 3.5 42.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RAP MEDIA   TARC
EQUITY SHARE DATA
    RAP MEDIA
Mar-23
TARC
Mar-23
RAP MEDIA/
TARC
5-Yr Chart
Click to enlarge
High Rs2750 54.6%   
Low Rs1433 43.5%   
Sales per share (Unadj.) Rs012.5 0.0%  
Earnings per share (Unadj.) Rs-1.40.7 -205.2%  
Cash flow per share (Unadj.) Rs-1.00.9 -105.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs15.045.8 32.8%  
Shares outstanding (eoy) m5.88295.10 2.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x03.3-  
Avg P/E ratio x-14.659.6 -24.5%  
P/CF ratio (eoy) x-20.944.1 -47.5%  
Price / Book Value ratio x1.40.9 153.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m12212,151 1.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2109 1.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m03,687 0.0%  
Other income Rs m060 0.0%   
Total revenues Rs m03,747 0.0%   
Gross profit Rs m-51,596 -0.3%  
Depreciation Rs m372 3.5%   
Interest Rs m01,172 0.0%   
Profit before tax Rs m-8411 -1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1208 0.4%   
Profit after tax Rs m-8204 -4.1%  
Gross profit margin %043.3- 
Effective tax rate %-9.950.5 -19.7%   
Net profit margin %05.5- 
BALANCE SHEET DATA
Current assets Rs m1414,956 0.1%   
Current liabilities Rs m316,771 0.5%   
Net working cap to sales %0222.0- 
Current ratio x0.42.2 19.6%  
Inventory Days Days0506- 
Debtors Days Days095- 
Net fixed assets Rs m11115,773 0.7%   
Share capital Rs m59590 10.0%   
"Free" reserves Rs m3012,926 0.2%   
Net worth Rs m8813,516 0.7%   
Long term debt Rs m011,316 0.0%   
Total assets Rs m12530,728 0.4%  
Interest coverage x-188.51.4 -13,952.2%   
Debt to equity ratio x00.8 0.0%  
Sales to assets ratio x00.1 0.0%   
Return on assets %-6.64.5 -148.2%  
Return on equity %-9.41.5 -625.1%  
Return on capital %-8.56.4 -133.7%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m17-810 -2.1%  
From Investments Rs m-26745 -3.5%  
From Financial Activity Rs m8959 0.9%  
Net Cashflow Rs m0894 0.0%  

Share Holding

Indian Promoters % 39.7 65.0 61.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 3.7 -  
FIIs % 0.0 2.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.3 35.0 172.2%  
Shareholders   4,275 61,015 7.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAP MEDIA With:   DLF    SUNTECK REALTY    OMAXE    DB REALTY    PSP PROJECTS    


More on RAP MEDIA vs TARC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAP MEDIA vs TARC Share Price Performance

Period RAP MEDIA TARC S&P BSE TECK
1-Day 7.73% -0.68% -0.26%
1-Month 6.65% 12.78% -0.74%
1-Year -17.19% 211.79% 29.95%
3-Year CAGR 28.54% 78.04% 10.57%
5-Year CAGR 25.90% 51.59% 15.11%

* Compound Annual Growth Rate

Here are more details on the RAP MEDIA share price and the TARC share price.

Moving on to shareholding structures...

The promoters of RAP MEDIA hold a 39.7% stake in the company. In case of TARC the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAP MEDIA and the shareholding pattern of TARC.

Finally, a word on dividends...

In the most recent financial year, RAP MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

TARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of RAP MEDIA, and the dividend history of TARC.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.