Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAP MEDIA vs BEML LAND ASSETS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAP MEDIA BEML LAND ASSETS RAP MEDIA/
BEML LAND ASSETS
 
P/E (TTM) x -12.7 -289.9 - View Chart
P/BV x 1.5 126.0 1.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RAP MEDIA   BEML LAND ASSETS
EQUITY SHARE DATA
    RAP MEDIA
Mar-23
BEML LAND ASSETS
Mar-23
RAP MEDIA/
BEML LAND ASSETS
5-Yr Chart
Click to enlarge
High Rs27NA-   
Low Rs14NA-   
Sales per share (Unadj.) Rs00-  
Earnings per share (Unadj.) Rs-1.4-0.2 939.3%  
Cash flow per share (Unadj.) Rs-1.0-0.1 704.5%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00- 
Book value per share (Unadj.) Rs15.02.1 729.0%  
Shares outstanding (eoy) m5.8841.64 14.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00-  
Avg P/E ratio x-14.60-  
P/CF ratio (eoy) x-20.90-  
Price / Book Value ratio x1.40-  
Dividend payout %00-   
Avg Mkt Cap Rs m1220-   
No. of employees `000NANA-   
Total wages/salary Rs m22 71.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m00-  
Other income Rs m00-   
Total revenues Rs m00-   
Gross profit Rs m-5-5 92.0%  
Depreciation Rs m30 570.5%   
Interest Rs m00 10.8%   
Profit before tax Rs m-8-6 120.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10-   
Profit after tax Rs m-8-6 132.6%  
Gross profit margin %00- 
Effective tax rate %-9.90-   
Net profit margin %00- 
BALANCE SHEET DATA
Current assets Rs m141 2,268.3%   
Current liabilities Rs m310 7,147.7%   
Net working cap to sales %00- 
Current ratio x0.41.4 31.7%  
Inventory Days Days00- 
Debtors Days Days00- 
Net fixed assets Rs m11196 115.9%   
Share capital Rs m59416 14.1%   
"Free" reserves Rs m30-331 -8.9%   
Net worth Rs m8886 102.9%   
Long term debt Rs m00-   
Total assets Rs m12597 129.2%  
Interest coverage x-188.5-16.0 1,180.1%   
Debt to equity ratio x00-  
Sales to assets ratio x00-   
Return on assets %-6.6-6.1 108.5%  
Return on equity %-9.4-7.3 128.8%  
Return on capital %-8.5-6.9 123.8%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m175 363.7%  
From Investments Rs m-26-96 26.7%  
From Financial Activity Rs m892 9.2%  
Net Cashflow Rs m00 50.0%  

Share Holding

Indian Promoters % 39.7 54.0 73.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.9 -  
FIIs % 0.0 1.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.3 46.0 131.3%  
Shareholders   4,275 81,300 5.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAP MEDIA With:   DLF    DB REALTY    SUNTECK REALTY    PRESTIGE ESTATES    PSP PROJECTS    


More on RAP MEDIA vs BEML LAND ASSETS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAP MEDIA vs BEML LAND ASSETS Share Price Performance

Period RAP MEDIA BEML LAND ASSETS S&P BSE TECK
1-Day 7.73% -1.14% -0.26%
1-Month 6.65% 10.42% -0.74%
1-Year -17.19% 21.64% 29.95%
3-Year CAGR 28.54% -1.97% 10.57%
5-Year CAGR 25.90% -1.19% 15.11%

* Compound Annual Growth Rate

Here are more details on the RAP MEDIA share price and the BEML LAND ASSETS share price.

Moving on to shareholding structures...

The promoters of RAP MEDIA hold a 39.7% stake in the company. In case of BEML LAND ASSETS the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAP MEDIA and the shareholding pattern of BEML LAND ASSETS.

Finally, a word on dividends...

In the most recent financial year, RAP MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

BEML LAND ASSETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of RAP MEDIA, and the dividend history of BEML LAND ASSETS.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.