Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAP MEDIA vs JMC PROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAP MEDIA JMC PROJECTS RAP MEDIA/
JMC PROJECTS
 
P/E (TTM) x -12.7 18.2 - View Chart
P/BV x 1.5 3.8 39.3% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 RAP MEDIA   JMC PROJECTS
EQUITY SHARE DATA
    RAP MEDIA
Mar-23
JMC PROJECTS
Mar-22
RAP MEDIA/
JMC PROJECTS
5-Yr Chart
Click to enlarge
High Rs27130 20.9%   
Low Rs1474 19.0%   
Sales per share (Unadj.) Rs0328.7 0.0%  
Earnings per share (Unadj.) Rs-1.42.3 -62.5%  
Cash flow per share (Unadj.) Rs-1.014.6 -6.8%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs15.031.4 47.9%  
Shares outstanding (eoy) m5.88167.91 3.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.3-  
Avg P/E ratio x-14.645.1 -32.4%  
P/CF ratio (eoy) x-20.97.0 -298.7%  
Price / Book Value ratio x1.43.3 42.2%  
Dividend payout %044.1 -0.0%   
Avg Mkt Cap Rs m12217,160 0.7%   
No. of employees `000NANA-   
Total wages/salary Rs m24,101 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m055,188 0.0%  
Other income Rs m0706 0.0%   
Total revenues Rs m055,894 0.0%   
Gross profit Rs m-54,172 -0.1%  
Depreciation Rs m32,070 0.1%   
Interest Rs m02,997 0.0%   
Profit before tax Rs m-8-188 4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1-569 -0.1%   
Profit after tax Rs m-8381 -2.2%  
Gross profit margin %07.6- 
Effective tax rate %-9.9302.0 -3.3%   
Net profit margin %00.7- 
BALANCE SHEET DATA
Current assets Rs m1437,506 0.0%   
Current liabilities Rs m3135,620 0.1%   
Net working cap to sales %03.4- 
Current ratio x0.41.1 41.1%  
Inventory Days Days016- 
Debtors Days Days0667- 
Net fixed assets Rs m11124,356 0.5%   
Share capital Rs m59336 17.5%   
"Free" reserves Rs m304,932 0.6%   
Net worth Rs m885,268 1.7%   
Long term debt Rs m09,337 0.0%   
Total assets Rs m12561,862 0.2%  
Interest coverage x-188.50.9 -20,115.1%   
Debt to equity ratio x01.8 0.0%  
Sales to assets ratio x00.9 0.0%   
Return on assets %-6.65.5 -121.6%  
Return on equity %-9.47.2 -130.3%  
Return on capital %-8.519.2 -44.4%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m059 0.0%   
Fx outflow Rs m030 0.0%   
Net fx Rs m030 0.0%   
CASH FLOW
From Operations Rs m174,680 0.4%  
From Investments Rs m-26-3,423 0.8%  
From Financial Activity Rs m8-1,758 -0.5%  
Net Cashflow Rs m0-501 -0.0%  

Share Holding

Indian Promoters % 39.7 67.8 58.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 20.7 -  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.3 32.3 187.1%  
Shareholders   4,275 22,769 18.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAP MEDIA With:   DLF    DB REALTY    SUNTECK REALTY    PRESTIGE ESTATES    PSP PROJECTS    


More on RAP MEDIA vs JMC PROJECTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAP MEDIA vs JMC PROJECTS Share Price Performance

Period RAP MEDIA JMC PROJECTS S&P BSE TECK
1-Day 7.73% -4.20% -0.26%
1-Month 6.65% -10.59% -0.74%
1-Year -17.19% 12.36% 29.95%
3-Year CAGR 28.54% 5.78% 10.57%
5-Year CAGR 25.90% -1.13% 15.11%

* Compound Annual Growth Rate

Here are more details on the RAP MEDIA share price and the JMC PROJECTS share price.

Moving on to shareholding structures...

The promoters of RAP MEDIA hold a 39.7% stake in the company. In case of JMC PROJECTS the stake stands at 67.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAP MEDIA and the shareholding pattern of JMC PROJECTS.

Finally, a word on dividends...

In the most recent financial year, RAP MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

JMC PROJECTS paid Rs 1.0, and its dividend payout ratio stood at 44.1%.

You may visit here to review the dividend history of RAP MEDIA, and the dividend history of JMC PROJECTS.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.