Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAP MEDIA vs MVL. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAP MEDIA MVL. RAP MEDIA/
MVL.
 
P/E (TTM) x -12.7 -27.0 - View Chart
P/BV x 1.5 0.1 2,007.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RAP MEDIA   MVL.
EQUITY SHARE DATA
    RAP MEDIA
Mar-23
MVL.
Mar-18
RAP MEDIA/
MVL.
5-Yr Chart
Click to enlarge
High Rs271 3,777.8%   
Low Rs14NA 3,537.5%   
Sales per share (Unadj.) Rs00 0.0%  
Earnings per share (Unadj.) Rs-1.40 8,237.5%  
Cash flow per share (Unadj.) Rs-1.00 12,223.9%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs15.02.7 555.5%  
Shares outstanding (eoy) m5.88601.24 1.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0359.1-  
Avg P/E ratio x-14.6-32.6 44.8%  
P/CF ratio (eoy) x-20.9-69.3 30.2%  
Price / Book Value ratio x1.40.2 664.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m122337 36.1%   
No. of employees `000NANA-   
Total wages/salary Rs m220 8.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m01 0.0%  
Other income Rs m01 0.9%   
Total revenues Rs m02 0.5%   
Gross profit Rs m-5-11 45.4%  
Depreciation Rs m35 45.8%   
Interest Rs m00 16.0%   
Profit before tax Rs m-8-16 48.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1-5 -14.2%   
Profit after tax Rs m-8-10 80.6%  
Gross profit margin %0-1,177.2- 
Effective tax rate %-9.933.9 -29.3%   
Net profit margin %0-1,099.6- 
BALANCE SHEET DATA
Current assets Rs m142,286 0.6%   
Current liabilities Rs m312,198 1.4%   
Net working cap to sales %09,373.1- 
Current ratio x0.41.0 41.6%  
Inventory Days Days01,047,630- 
Debtors Days Days00- 
Net fixed assets Rs m1112,721 4.1%   
Share capital Rs m59601 9.8%   
"Free" reserves Rs m301,025 2.9%   
Net worth Rs m881,626 5.4%   
Long term debt Rs m0248 0.0%   
Total assets Rs m1255,007 2.5%  
Interest coverage x-188.5-61.6 306.2%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x00 0.0%   
Return on assets %-6.6-0.2 3,296.4%  
Return on equity %-9.4-0.6 1,482.6%  
Return on capital %-8.5-0.8 1,039.2%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m170 -3,763.0%  
From Investments Rs m-262 -1,128.1%  
From Financial Activity Rs m8-6 -135.3%  
Net Cashflow Rs m0-4 -0.5%  

Share Holding

Indian Promoters % 39.7 55.6 71.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.1 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.3 44.4 135.9%  
Shareholders   4,275 13,257 32.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAP MEDIA With:   DLF    DB REALTY    SUNTECK REALTY    OMAXE    PRESTIGE ESTATES    


More on RAP MEDIA vs MVL.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAP MEDIA vs MVL. Share Price Performance

Period RAP MEDIA MVL. S&P BSE TECK
1-Day 7.73% 5.26% -0.26%
1-Month 6.65% 5.26% -0.74%
1-Year -17.19% 5.26% 29.95%
3-Year CAGR 28.54% -4.55% 10.57%
5-Year CAGR 25.90% -16.74% 15.11%

* Compound Annual Growth Rate

Here are more details on the RAP MEDIA share price and the MVL. share price.

Moving on to shareholding structures...

The promoters of RAP MEDIA hold a 39.7% stake in the company. In case of MVL. the stake stands at 55.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAP MEDIA and the shareholding pattern of MVL..

Finally, a word on dividends...

In the most recent financial year, RAP MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MVL. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of RAP MEDIA, and the dividend history of MVL..

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.