Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAP MEDIA vs STERLING GREEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAP MEDIA STERLING GREEN RAP MEDIA/
STERLING GREEN
 
P/E (TTM) x -12.7 -13.3 - View Chart
P/BV x 1.5 1.0 153.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 RAP MEDIA   STERLING GREEN
EQUITY SHARE DATA
    RAP MEDIA
Mar-23
STERLING GREEN
Mar-23
RAP MEDIA/
STERLING GREEN
5-Yr Chart
Click to enlarge
High Rs2749 56.0%   
Low Rs1417 82.7%   
Sales per share (Unadj.) Rs08.2 0.0%  
Earnings per share (Unadj.) Rs-1.4-2.8 49.9%  
Cash flow per share (Unadj.) Rs-1.0-1.5 64.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs15.034.6 43.5%  
Shares outstanding (eoy) m5.884.24 138.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x04.0-  
Avg P/E ratio x-14.6-11.6 126.1%  
P/CF ratio (eoy) x-20.9-21.3 98.4%  
Price / Book Value ratio x1.41.0 144.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m122139 87.3%   
No. of employees `000NANA-   
Total wages/salary Rs m215 11.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m035 0.0%  
Other income Rs m04 0.2%   
Total revenues Rs m039 0.0%   
Gross profit Rs m-5-6 85.5%  
Depreciation Rs m35 45.8%   
Interest Rs m09 0.5%   
Profit before tax Rs m-8-16 48.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1-4 -20.7%   
Profit after tax Rs m-8-12 69.2%  
Gross profit margin %0-17.0- 
Effective tax rate %-9.923.2 -42.9%   
Net profit margin %0-34.7- 
BALANCE SHEET DATA
Current assets Rs m1467 20.2%   
Current liabilities Rs m31148 21.2%   
Net working cap to sales %0-233.9- 
Current ratio x0.40.5 95.4%  
Inventory Days Days0133- 
Debtors Days Days065- 
Net fixed assets Rs m111249 44.8%   
Share capital Rs m5943 137.2%   
"Free" reserves Rs m30104 28.5%   
Net worth Rs m88147 60.3%   
Long term debt Rs m027 0.0%   
Total assets Rs m125316 39.5%  
Interest coverage x-188.5-0.8 23,080.5%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x00.1 0.0%   
Return on assets %-6.6-1.1 615.5%  
Return on equity %-9.4-8.2 114.8%  
Return on capital %-8.5-4.1 210.0%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m17-5 -362.9%  
From Investments Rs m-26-4 714.4%  
From Financial Activity Rs m89 89.0%  
Net Cashflow Rs m01 1.8%  

Share Holding

Indian Promoters % 39.7 48.5 81.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.3 51.6 117.1%  
Shareholders   4,275 2,943 145.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAP MEDIA With:   DLF    DB REALTY    PRESTIGE ESTATES    PSP PROJECTS    NBCC (INDIA)    


More on RAP MEDIA vs STERLING GREEN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RAP MEDIA vs STERLING GREEN Share Price Performance

Period RAP MEDIA STERLING GREEN S&P BSE TECK
1-Day 7.73% -0.57% -0.26%
1-Month 6.65% -1.62% -0.74%
1-Year -17.19% -0.12% 29.95%
3-Year CAGR 28.54% 50.47% 10.57%
5-Year CAGR 25.90% 30.51% 15.11%

* Compound Annual Growth Rate

Here are more details on the RAP MEDIA share price and the STERLING GREEN share price.

Moving on to shareholding structures...

The promoters of RAP MEDIA hold a 39.7% stake in the company. In case of STERLING GREEN the stake stands at 48.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RAP MEDIA and the shareholding pattern of STERLING GREEN.

Finally, a word on dividends...

In the most recent financial year, RAP MEDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

STERLING GREEN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of RAP MEDIA, and the dividend history of STERLING GREEN.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.