GE T&D INDIA | HITACHI ENERGY | GE T&D INDIA/ HITACHI ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 280.5 | 374.6 | 74.9% | View Chart |
P/BV | x | 26.0 | 31.1 | 83.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GE T&D INDIA HITACHI ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-23 |
HITACHI ENERGY Mar-23 |
GE T&D INDIA/ HITACHI ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 142 | 3,914 | 3.6% | |
Low | Rs | 88 | 2,751 | 3.2% | |
Sales per share (Unadj.) | Rs | 108.3 | 1,054.4 | 10.3% | |
Earnings per share (Unadj.) | Rs | -0.1 | 22.2 | -0.3% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 41.1 | 5.1% | |
Dividends per share (Unadj.) | Rs | 0 | 3.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.9 | 286.8 | 14.6% | |
Shares outstanding (eoy) | m | 256.05 | 42.38 | 604.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 3.2 | 33.6% | |
Avg P/E ratio | x | -1,975.8 | 150.4 | -1,313.7% | |
P/CF ratio (eoy) | x | 54.6 | 81.1 | 67.3% | |
Price / Book Value ratio | x | 2.7 | 11.6 | 23.6% | |
Dividend payout | % | 0 | 15.3 | -0.0% | |
Avg Mkt Cap | Rs m | 29,439 | 141,218 | 20.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,538 | 4,173 | 84.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,732 | 44,685 | 62.1% | |
Other income | Rs m | 403 | 151 | 266.0% | |
Total revenues | Rs m | 28,135 | 44,837 | 62.7% | |
Gross profit | Rs m | 1,033 | 2,500 | 41.3% | |
Depreciation | Rs m | 554 | 802 | 69.1% | |
Interest | Rs m | 615 | 541 | 113.5% | |
Profit before tax | Rs m | 268 | 1,308 | 20.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 369 | 76.5% | |
Profit after tax | Rs m | -15 | 939 | -1.6% | |
Gross profit margin | % | 3.7 | 5.6 | 66.6% | |
Effective tax rate | % | 105.6 | 28.2 | 374.1% | |
Net profit margin | % | -0.1 | 2.1 | -2.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,472 | 30,719 | 99.2% | |
Current liabilities | Rs m | 28,452 | 26,544 | 107.2% | |
Net working cap to sales | % | 7.3 | 9.3 | 78.0% | |
Current ratio | x | 1.1 | 1.2 | 92.5% | |
Inventory Days | Days | 147 | 4 | 3,415.3% | |
Debtors Days | Days | 204 | 12 | 1,635.8% | |
Net fixed assets | Rs m | 15,487 | 8,148 | 190.1% | |
Share capital | Rs m | 512 | 85 | 603.9% | |
"Free" reserves | Rs m | 10,215 | 12,068 | 84.6% | |
Net worth | Rs m | 10,727 | 12,153 | 88.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,959 | 38,866 | 118.2% | |
Interest coverage | x | 1.4 | 3.4 | 42.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.1 | 52.5% | |
Return on assets | % | 1.3 | 3.8 | 34.3% | |
Return on equity | % | -0.1 | 7.7 | -1.8% | |
Return on capital | % | 8.2 | 15.2 | 54.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7,011 | 11,886 | 59.0% | |
Fx outflow | Rs m | 5,081 | 10,681 | 47.6% | |
Net fx | Rs m | 1,929 | 1,205 | 160.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -373 | 54 | -695.3% | |
From Investments | Rs m | 30 | -118 | -25.2% | |
From Financial Activity | Rs m | 86 | 837 | 10.2% | |
Net Cashflow | Rs m | -261 | 773 | -33.8% |
Indian Promoters | % | 68.5 | 0.0 | - | |
Foreign collaborators | % | 6.5 | 75.0 | 8.6% | |
Indian inst/Mut Fund | % | 17.0 | 13.2 | 129.2% | |
FIIs | % | 1.2 | 3.5 | 34.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 44,121 | 62,489 | 70.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | HITACHI ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.26% | -4.52% | -0.21% |
1-Month | 24.42% | 27.61% | 6.21% |
1-Year | 647.56% | 170.83% | 76.06% |
3-Year CAGR | 112.98% | 80.53% | 46.43% |
5-Year CAGR | 32.79% | 65.70% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the HITACHI ENERGY share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 75.0% stake in the company. In case of HITACHI ENERGY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of HITACHI ENERGY.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
HITACHI ENERGY paid Rs 3.4, and its dividend payout ratio stood at 15.3%.
You may visit here to review the dividend history of GE T&D, and the dividend history of HITACHI ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.