GE T&D INDIA | IGARASHI MOTORS | GE T&D INDIA/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 280.5 | 141.5 | 198.3% | View Chart |
P/BV | x | 26.0 | 3.9 | 669.1% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
GE T&D INDIA IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-23 |
IGARASHI MOTORS Mar-23 |
GE T&D INDIA/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 142 | 488 | 29.1% | |
Low | Rs | 88 | 250 | 35.2% | |
Sales per share (Unadj.) | Rs | 108.3 | 208.5 | 52.0% | |
Earnings per share (Unadj.) | Rs | -0.1 | 1.7 | -3.5% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 16.6 | 12.6% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.9 | 139.6 | 30.0% | |
Shares outstanding (eoy) | m | 256.05 | 31.48 | 813.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.8 | 60.0% | |
Avg P/E ratio | x | -1,975.8 | 221.6 | -891.7% | |
P/CF ratio (eoy) | x | 54.6 | 22.2 | 246.6% | |
Price / Book Value ratio | x | 2.7 | 2.6 | 103.9% | |
Dividend payout | % | 0 | 60.1 | -0.0% | |
Avg Mkt Cap | Rs m | 29,439 | 11,606 | 253.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,538 | 585 | 604.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,732 | 6,562 | 422.6% | |
Other income | Rs m | 403 | 80 | 502.2% | |
Total revenues | Rs m | 28,135 | 6,643 | 423.6% | |
Gross profit | Rs m | 1,033 | 611 | 169.1% | |
Depreciation | Rs m | 554 | 472 | 117.4% | |
Interest | Rs m | 615 | 129 | 478.3% | |
Profit before tax | Rs m | 268 | 91 | 293.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 39 | 730.8% | |
Profit after tax | Rs m | -15 | 52 | -28.4% | |
Gross profit margin | % | 3.7 | 9.3 | 40.0% | |
Effective tax rate | % | 105.6 | 42.5 | 248.7% | |
Net profit margin | % | -0.1 | 0.8 | -6.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,472 | 3,290 | 926.1% | |
Current liabilities | Rs m | 28,452 | 2,331 | 1,220.5% | |
Net working cap to sales | % | 7.3 | 14.6 | 49.8% | |
Current ratio | x | 1.1 | 1.4 | 75.9% | |
Inventory Days | Days | 147 | 13 | 1,151.7% | |
Debtors Days | Days | 204 | 976 | 20.9% | |
Net fixed assets | Rs m | 15,487 | 3,972 | 389.9% | |
Share capital | Rs m | 512 | 315 | 162.7% | |
"Free" reserves | Rs m | 10,215 | 4,081 | 250.3% | |
Net worth | Rs m | 10,727 | 4,395 | 244.1% | |
Long term debt | Rs m | 0 | 82 | 0.0% | |
Total assets | Rs m | 45,959 | 7,262 | 632.8% | |
Interest coverage | x | 1.4 | 1.7 | 84.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.9 | 66.8% | |
Return on assets | % | 1.3 | 2.5 | 52.4% | |
Return on equity | % | -0.1 | 1.2 | -11.7% | |
Return on capital | % | 8.2 | 4.9 | 167.7% | |
Exports to sales | % | 0 | 53.9 | 0.0% | |
Imports to sales | % | 0 | 63.9 | 0.0% | |
Exports (fob) | Rs m | NA | 3,540 | 0.0% | |
Imports (cif) | Rs m | NA | 4,191 | 0.0% | |
Fx inflow | Rs m | 7,011 | 3,540 | 198.1% | |
Fx outflow | Rs m | 5,081 | 4,191 | 121.3% | |
Net fx | Rs m | 1,929 | -651 | -296.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -373 | 340 | -109.7% | |
From Investments | Rs m | 30 | -316 | -9.4% | |
From Financial Activity | Rs m | 86 | -36 | -240.4% | |
Net Cashflow | Rs m | -261 | -11 | 2,300.2% |
Indian Promoters | % | 68.5 | 54.5 | 125.9% | |
Foreign collaborators | % | 6.5 | 20.5 | 31.5% | |
Indian inst/Mut Fund | % | 17.0 | 2.8 | 619.6% | |
FIIs | % | 1.2 | 0.9 | 134.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 44,121 | 24,109 | 183.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.26% | 3.24% | -0.21% |
1-Month | 24.42% | 31.73% | 6.21% |
1-Year | 647.56% | 48.72% | 76.06% |
3-Year CAGR | 112.98% | 17.44% | 46.43% |
5-Year CAGR | 32.79% | 11.10% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 75.0% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 60.1%.
You may visit here to review the dividend history of GE T&D, and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.