GE T&D INDIA | MODISON | GE T&D INDIA/ MODISON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 280.5 | 20.5 | 1,370.4% | View Chart |
P/BV | x | 26.0 | 2.5 | 1,038.8% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
GE T&D INDIA MODISON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-23 |
MODISON Mar-23 |
GE T&D INDIA/ MODISON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 142 | 81 | 176.3% | |
Low | Rs | 88 | 50 | 177.2% | |
Sales per share (Unadj.) | Rs | 108.3 | 103.1 | 105.0% | |
Earnings per share (Unadj.) | Rs | -0.1 | 3.4 | -1.7% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 5.4 | 39.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.9 | 57.7 | 72.7% | |
Shares outstanding (eoy) | m | 256.05 | 32.45 | 789.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.6 | 168.2% | |
Avg P/E ratio | x | -1,975.8 | 18.9 | -10,453.6% | |
P/CF ratio (eoy) | x | 54.6 | 12.1 | 452.6% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 243.1% | |
Dividend payout | % | 0 | 29.0 | -0.0% | |
Avg Mkt Cap | Rs m | 29,439 | 2,112 | 1,393.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,538 | 204 | 1,732.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,732 | 3,347 | 828.5% | |
Other income | Rs m | 403 | 15 | 2,672.2% | |
Total revenues | Rs m | 28,135 | 3,362 | 836.8% | |
Gross profit | Rs m | 1,033 | 220 | 470.5% | |
Depreciation | Rs m | 554 | 63 | 875.6% | |
Interest | Rs m | 615 | 18 | 3,407.4% | |
Profit before tax | Rs m | 268 | 153 | 174.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 42 | 678.7% | |
Profit after tax | Rs m | -15 | 112 | -13.3% | |
Gross profit margin | % | 3.7 | 6.6 | 56.8% | |
Effective tax rate | % | 105.6 | 27.1 | 389.1% | |
Net profit margin | % | -0.1 | 3.3 | -1.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,472 | 1,364 | 2,234.3% | |
Current liabilities | Rs m | 28,452 | 284 | 10,006.4% | |
Net working cap to sales | % | 7.3 | 32.3 | 22.6% | |
Current ratio | x | 1.1 | 4.8 | 22.3% | |
Inventory Days | Days | 147 | 7 | 2,168.3% | |
Debtors Days | Days | 204 | 575 | 35.5% | |
Net fixed assets | Rs m | 15,487 | 851 | 1,819.5% | |
Share capital | Rs m | 512 | 32 | 1,578.1% | |
"Free" reserves | Rs m | 10,215 | 1,839 | 555.6% | |
Net worth | Rs m | 10,727 | 1,871 | 573.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,959 | 2,215 | 2,074.9% | |
Interest coverage | x | 1.4 | 9.5 | 15.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.5 | 39.9% | |
Return on assets | % | 1.3 | 5.9 | 22.3% | |
Return on equity | % | -0.1 | 6.0 | -2.3% | |
Return on capital | % | 8.2 | 9.2 | 89.8% | |
Exports to sales | % | 0 | 14.5 | 0.0% | |
Imports to sales | % | 0 | 11.3 | 0.0% | |
Exports (fob) | Rs m | NA | 487 | 0.0% | |
Imports (cif) | Rs m | NA | 377 | 0.0% | |
Fx inflow | Rs m | 7,011 | 487 | 1,440.7% | |
Fx outflow | Rs m | 5,081 | 382 | 1,328.7% | |
Net fx | Rs m | 1,929 | 104 | 1,852.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -373 | 225 | -166.0% | |
From Investments | Rs m | 30 | -126 | -23.6% | |
From Financial Activity | Rs m | 86 | -138 | -62.2% | |
Net Cashflow | Rs m | -261 | -38 | 680.3% |
Indian Promoters | % | 68.5 | 52.1 | 131.5% | |
Foreign collaborators | % | 6.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.0 | 0.4 | 4,156.1% | |
FIIs | % | 1.2 | 0.4 | 292.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 47.9 | 52.2% | |
Shareholders | 44,121 | 19,040 | 231.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | MODISON METALS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.26% | 3.85% | -0.21% |
1-Month | 24.42% | 37.95% | 6.21% |
1-Year | 647.56% | 129.74% | 76.06% |
3-Year CAGR | 112.98% | 46.49% | 46.43% |
5-Year CAGR | 32.79% | 27.10% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the MODISON METALS share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 75.0% stake in the company. In case of MODISON METALS the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of MODISON METALS.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
MODISON METALS paid Rs 1.0, and its dividend payout ratio stood at 29.0%.
You may visit here to review the dividend history of GE T&D, and the dividend history of MODISON METALS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.