GE T&D INDIA | TD POWER | GE T&D INDIA/ TD POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 280.5 | 43.8 | 640.1% | View Chart |
P/BV | x | 26.0 | 9.0 | 287.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
GE T&D INDIA TD POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-23 |
TD POWER Mar-23 |
GE T&D INDIA/ TD POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 142 | 175 | 81.3% | |
Low | Rs | 88 | 67 | 131.9% | |
Sales per share (Unadj.) | Rs | 108.3 | 55.9 | 193.7% | |
Earnings per share (Unadj.) | Rs | -0.1 | 6.2 | -0.9% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 7.5 | 27.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.9 | 38.7 | 108.2% | |
Shares outstanding (eoy) | m | 256.05 | 156.04 | 164.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.2 | 49.2% | |
Avg P/E ratio | x | -1,975.8 | 19.5 | -10,153.7% | |
P/CF ratio (eoy) | x | 54.6 | 16.0 | 340.8% | |
Price / Book Value ratio | x | 2.7 | 3.1 | 88.0% | |
Dividend payout | % | 0 | 16.1 | -0.0% | |
Avg Mkt Cap | Rs m | 29,439 | 18,838 | 156.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,538 | 839 | 421.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,732 | 8,723 | 317.9% | |
Other income | Rs m | 403 | 198 | 203.8% | |
Total revenues | Rs m | 28,135 | 8,921 | 315.4% | |
Gross profit | Rs m | 1,033 | 1,350 | 76.5% | |
Depreciation | Rs m | 554 | 207 | 267.5% | |
Interest | Rs m | 615 | 45 | 1,367.8% | |
Profit before tax | Rs m | 268 | 1,295 | 20.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 327 | 86.3% | |
Profit after tax | Rs m | -15 | 968 | -1.5% | |
Gross profit margin | % | 3.7 | 15.5 | 24.1% | |
Effective tax rate | % | 105.6 | 25.3 | 417.8% | |
Net profit margin | % | -0.1 | 11.1 | -0.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,472 | 6,984 | 436.3% | |
Current liabilities | Rs m | 28,452 | 2,896 | 982.3% | |
Net working cap to sales | % | 7.3 | 46.9 | 15.5% | |
Current ratio | x | 1.1 | 2.4 | 44.4% | |
Inventory Days | Days | 147 | 17 | 852.1% | |
Debtors Days | Days | 204 | 1,126 | 18.1% | |
Net fixed assets | Rs m | 15,487 | 2,048 | 756.1% | |
Share capital | Rs m | 512 | 312 | 164.1% | |
"Free" reserves | Rs m | 10,215 | 5,729 | 178.3% | |
Net worth | Rs m | 10,727 | 6,041 | 177.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,959 | 9,032 | 508.8% | |
Interest coverage | x | 1.4 | 29.8 | 4.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 62.5% | |
Return on assets | % | 1.3 | 11.2 | 11.6% | |
Return on equity | % | -0.1 | 16.0 | -0.9% | |
Return on capital | % | 8.2 | 22.2 | 37.1% | |
Exports to sales | % | 0 | 33.0 | 0.0% | |
Imports to sales | % | 0 | 8.8 | 0.0% | |
Exports (fob) | Rs m | NA | 2,877 | 0.0% | |
Imports (cif) | Rs m | NA | 765 | 0.0% | |
Fx inflow | Rs m | 7,011 | 2,924 | 239.8% | |
Fx outflow | Rs m | 5,081 | 765 | 664.6% | |
Net fx | Rs m | 1,929 | 2,159 | 89.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -373 | 886 | -42.2% | |
From Investments | Rs m | 30 | -104 | -28.6% | |
From Financial Activity | Rs m | 86 | -891 | -9.6% | |
Net Cashflow | Rs m | -261 | -133 | 196.4% |
Indian Promoters | % | 68.5 | 27.8 | 246.2% | |
Foreign collaborators | % | 6.5 | 6.4 | 100.5% | |
Indian inst/Mut Fund | % | 17.0 | 45.2 | 37.7% | |
FIIs | % | 1.2 | 12.9 | 9.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 65.7 | 38.0% | |
Shareholders | 44,121 | 68,416 | 64.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | TD POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.26% | 1.19% | -0.21% |
1-Month | 24.42% | 24.39% | 6.21% |
1-Year | 647.56% | 108.58% | 76.06% |
3-Year CAGR | 112.98% | 121.49% | 46.43% |
5-Year CAGR | 32.79% | 70.34% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the TD POWER share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 75.0% stake in the company. In case of TD POWER the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of TD POWER.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
TD POWER paid Rs 1.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of GE T&D, and the dividend history of TD POWER.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.