ALFAVISION S | NORTHERN SPIRITS | ALFAVISION S/ NORTHERN SPIRITS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -14.7 | - | - | View Chart |
P/BV | x | 1.0 | 4.0 | 25.9% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
ALFAVISION S NORTHERN SPIRITS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ALFAVISION S Mar-23 |
NORTHERN SPIRITS Mar-23 |
ALFAVISION S/ NORTHERN SPIRITS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 295 | 14.1% | |
Low | Rs | 10 | 28 | 35.7% | |
Sales per share (Unadj.) | Rs | 18.6 | 564.1 | 3.3% | |
Earnings per share (Unadj.) | Rs | -0.7 | 6.9 | -9.9% | |
Cash flow per share (Unadj.) | Rs | -0.7 | 7.1 | -9.5% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 13.7 | 52.0 | 26.4% | |
Shares outstanding (eoy) | m | 31.53 | 16.05 | 196.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 485.1% | |
Avg P/E ratio | x | -37.6 | 23.3 | -161.4% | |
P/CF ratio (eoy) | x | -38.4 | 22.8 | -168.6% | |
Price / Book Value ratio | x | 1.9 | 3.1 | 60.5% | |
Dividend payout | % | -7.3 | 0 | - | |
Avg Mkt Cap | Rs m | 813 | 2,591 | 31.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 23 | 4.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 586 | 9,053 | 6.5% | |
Other income | Rs m | 0 | 3 | 1.9% | |
Total revenues | Rs m | 586 | 9,057 | 6.5% | |
Gross profit | Rs m | 27 | 226 | 11.8% | |
Depreciation | Rs m | 0 | 2 | 21.4% | |
Interest | Rs m | 48 | 78 | 61.3% | |
Profit before tax | Rs m | -22 | 149 | -14.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 38 | 0.3% | |
Profit after tax | Rs m | -22 | 111 | -19.4% | |
Gross profit margin | % | 4.5 | 2.5 | 181.6% | |
Effective tax rate | % | -0.5 | 25.4 | -2.1% | |
Net profit margin | % | -3.7 | 1.2 | -300.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 542 | 1,722 | 31.4% | |
Current liabilities | Rs m | 50 | 915 | 5.5% | |
Net working cap to sales | % | 83.8 | 8.9 | 940.6% | |
Current ratio | x | 10.7 | 1.9 | 570.5% | |
Inventory Days | Days | 749 | 0 | - | |
Debtors Days | Days | 3,041 | 431 | 705.5% | |
Net fixed assets | Rs m | 1,507 | 104 | 1,443.0% | |
Share capital | Rs m | 62 | 161 | 38.6% | |
"Free" reserves | Rs m | 371 | 674 | 55.0% | |
Net worth | Rs m | 433 | 834 | 51.9% | |
Long term debt | Rs m | 1,565 | 78 | 2,010.3% | |
Total assets | Rs m | 2,048 | 1,827 | 112.1% | |
Interest coverage | x | 0.5 | 2.9 | 18.8% | |
Debt to equity ratio | x | 3.6 | 0.1 | 3,875.8% | |
Sales to assets ratio | x | 0.3 | 5.0 | 5.8% | |
Return on assets | % | 1.3 | 10.4 | 12.3% | |
Return on equity | % | -5.0 | 13.3 | -37.5% | |
Return on capital | % | 1.3 | 24.9 | 5.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 26 | -222 | -11.5% | |
From Investments | Rs m | -160 | -3 | 4,836.0% | |
From Financial Activity | Rs m | 127 | -40 | -314.4% | |
Net Cashflow | Rs m | -8 | -266 | 2.9% |
Indian Promoters | % | 24.8 | 67.0 | 37.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 75.2 | 33.0 | 227.7% | |
Shareholders | 2,884 | 722 | 399.4% | ||
Pledged promoter(s) holding | % | 0.0 | 44.8 | - |
Compare ALFAVISION S With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA TVS ELECTRON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ALFAVISION S | NORTHERN SPIRITS |
---|---|---|
1-Day | 0.28% | 0.53% |
1-Month | -4.05% | 3.00% |
1-Year | 17.12% | -24.91% |
3-Year CAGR | 54.81% | 110.82% |
5-Year CAGR | 33.95% | 40.87% |
* Compound Annual Growth Rate
Here are more details on the ALFAVISION S share price and the NORTHERN SPIRITS share price.
Moving on to shareholding structures...
The promoters of ALFAVISION S hold a 24.8% stake in the company. In case of NORTHERN SPIRITS the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ALFAVISION S and the shareholding pattern of NORTHERN SPIRITS.
Finally, a word on dividends...
In the most recent financial year, ALFAVISION S paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of -7.3%.
NORTHERN SPIRITS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ALFAVISION S, and the dividend history of NORTHERN SPIRITS.
For a sector overview, read our finance sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.