A & M FEBCON | THERMAX | A & M FEBCON/ THERMAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.5 | 90.9 | - | View Chart |
P/BV | x | 0.1 | 14.4 | 0.6% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
A & M FEBCON THERMAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A & M FEBCON Mar-20 |
THERMAX Mar-23 |
A & M FEBCON/ THERMAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 2,679 | 0.8% | |
Low | Rs | 4 | 1,830 | 0.2% | |
Sales per share (Unadj.) | Rs | 8.4 | 678.9 | 1.2% | |
Earnings per share (Unadj.) | Rs | 0 | 37.8 | 0.0% | |
Cash flow per share (Unadj.) | Rs | 0 | 47.6 | 0.0% | |
Dividends per share (Unadj.) | Rs | 0 | 10.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 10.2 | 324.4 | 3.1% | |
Shares outstanding (eoy) | m | 12.81 | 119.16 | 10.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 3.3 | 46.0% | |
Avg P/E ratio | x | 9,401.3 | 59.6 | 15,773.3% | |
P/CF ratio (eoy) | x | 9,401.3 | 47.3 | 19,863.1% | |
Price / Book Value ratio | x | 1.3 | 6.9 | 18.1% | |
Dividend payout | % | 0 | 26.4 | 0.0% | |
Avg Mkt Cap | Rs m | 165 | 268,629 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 0 | 9,542 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 108 | 80,898 | 0.1% | |
Other income | Rs m | 0 | 1,602 | 0.0% | |
Total revenues | Rs m | 108 | 82,500 | 0.1% | |
Gross profit | Rs m | 5 | 5,973 | 0.1% | |
Depreciation | Rs m | 0 | 1,169 | 0.0% | |
Interest | Rs m | 5 | 376 | 1.4% | |
Profit before tax | Rs m | 0 | 6,031 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,524 | 0.0% | |
Profit after tax | Rs m | 0 | 4,507 | 0.0% | |
Gross profit margin | % | 4.3 | 7.4 | 57.9% | |
Effective tax rate | % | 0 | 25.3 | 0.0% | |
Net profit margin | % | 0 | 5.6 | 0.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 92 | 60,723 | 0.2% | |
Current liabilities | Rs m | 32 | 44,092 | 0.1% | |
Net working cap to sales | % | 56.1 | 20.6 | 272.9% | |
Current ratio | x | 2.9 | 1.4 | 211.3% | |
Inventory Days | Days | 317 | 107 | 297.8% | |
Debtors Days | Days | 16,517,005 | 8 | 207,757,195.4% | |
Net fixed assets | Rs m | 126 | 26,498 | 0.5% | |
Share capital | Rs m | 128 | 225 | 56.9% | |
"Free" reserves | Rs m | 2 | 38,430 | 0.0% | |
Net worth | Rs m | 131 | 38,656 | 0.3% | |
Long term debt | Rs m | 53 | 4,225 | 1.3% | |
Total assets | Rs m | 218 | 87,300 | 0.2% | |
Interest coverage | x | 1.0 | 17.0 | 5.9% | |
Debt to equity ratio | x | 0.4 | 0.1 | 370.0% | |
Sales to assets ratio | x | 0.5 | 0.9 | 53.3% | |
Return on assets | % | 2.3 | 5.6 | 41.8% | |
Return on equity | % | 0 | 11.7 | 0.1% | |
Return on capital | % | 2.8 | 14.9 | 18.6% | |
Exports to sales | % | 0 | 17.8 | 0.0% | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | NA | 14,370 | 0.0% | |
Imports (cif) | Rs m | NA | 4,420 | 0.0% | |
Fx inflow | Rs m | 0 | 14,370 | 0.0% | |
Fx outflow | Rs m | 0 | 4,420 | 0.0% | |
Net fx | Rs m | 0 | 9,950 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9 | 4,596 | 0.2% | |
From Investments | Rs m | -20 | -6,797 | 0.3% | |
From Financial Activity | Rs m | 19 | 3,485 | 0.6% | |
Net Cashflow | Rs m | 9 | 1,443 | 0.6% |
Indian Promoters | % | 15.3 | 62.0 | 24.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 28.1 | - | |
FIIs | % | 0.0 | 12.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 84.8 | 38.0 | 222.9% | |
Shareholders | 4,195 | 40,819 | 10.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A & M FEBCON With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A & M FEBCON | Thermax |
---|---|---|
1-Day | 4.40% | 4.89% |
1-Month | 3.26% | 8.95% |
1-Year | -45.71% | 102.50% |
3-Year CAGR | -46.43% | 46.70% |
5-Year CAGR | -40.61% | 36.88% |
* Compound Annual Growth Rate
Here are more details on the A & M FEBCON share price and the Thermax share price.
Moving on to shareholding structures...
The promoters of A & M FEBCON hold a 15.3% stake in the company. In case of Thermax the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A & M FEBCON and the shareholding pattern of Thermax.
Finally, a word on dividends...
In the most recent financial year, A & M FEBCON paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of A & M FEBCON, and the dividend history of Thermax.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.