ANUPAM RASAYAN | S H KELKAR & CO. | ANUPAM RASAYAN/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.0 | 31.7 | 145.1% | View Chart |
P/BV | x | 3.9 | 2.7 | 143.0% | View Chart |
Dividend Yield | % | 0.3 | 1.0 | 31.2% |
ANUPAM RASAYAN S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ANUPAM RASAYAN Mar-23 |
S H KELKAR & CO. Mar-23 |
ANUPAM RASAYAN/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 928 | 167 | 557.4% | |
Low | Rs | 547 | 82 | 668.0% | |
Sales per share (Unadj.) | Rs | 149.1 | 121.8 | 122.3% | |
Earnings per share (Unadj.) | Rs | 20.2 | 4.5 | 443.7% | |
Cash flow per share (Unadj.) | Rs | 26.8 | 10.4 | 258.6% | |
Dividends per share (Unadj.) | Rs | 2.50 | 2.00 | 125.0% | |
Avg Dividend yield | % | 0.3 | 1.6 | 21.0% | |
Book value per share (Unadj.) | Rs | 219.8 | 76.9 | 285.8% | |
Shares outstanding (eoy) | m | 107.46 | 138.42 | 77.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.9 | 1.0 | 485.4% | |
Avg P/E ratio | x | 36.6 | 27.3 | 133.8% | |
P/CF ratio (eoy) | x | 27.5 | 12.0 | 229.6% | |
Price / Book Value ratio | x | 3.4 | 1.6 | 207.8% | |
Dividend payout | % | 12.4 | 44.0 | 28.2% | |
Avg Mkt Cap | Rs m | 79,261 | 17,192 | 461.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 689 | 2,118 | 32.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,019 | 16,865 | 95.0% | |
Other income | Rs m | 342 | 166 | 205.3% | |
Total revenues | Rs m | 16,361 | 17,032 | 96.1% | |
Gross profit | Rs m | 4,072 | 1,921 | 212.0% | |
Depreciation | Rs m | 711 | 805 | 88.4% | |
Interest | Rs m | 627 | 239 | 262.3% | |
Profit before tax | Rs m | 3,077 | 1,044 | 294.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 908 | 414 | 219.3% | |
Profit after tax | Rs m | 2,168 | 630 | 344.5% | |
Gross profit margin | % | 25.4 | 11.4 | 223.2% | |
Effective tax rate | % | 29.5 | 39.7 | 74.4% | |
Net profit margin | % | 13.5 | 3.7 | 362.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 21,112 | 12,065 | 175.0% | |
Current liabilities | Rs m | 8,108 | 7,087 | 114.4% | |
Net working cap to sales | % | 81.2 | 29.5 | 275.0% | |
Current ratio | x | 2.6 | 1.7 | 152.9% | |
Inventory Days | Days | 44 | 17 | 262.8% | |
Debtors Days | Days | 95 | 9 | 997.2% | |
Net fixed assets | Rs m | 16,667 | 9,953 | 167.5% | |
Share capital | Rs m | 1,075 | 1,384 | 77.6% | |
"Free" reserves | Rs m | 22,541 | 9,260 | 243.4% | |
Net worth | Rs m | 23,616 | 10,644 | 221.9% | |
Long term debt | Rs m | 3,550 | 3,189 | 111.3% | |
Total assets | Rs m | 37,779 | 22,018 | 171.6% | |
Interest coverage | x | 5.9 | 5.4 | 110.1% | |
Debt to equity ratio | x | 0.2 | 0.3 | 50.2% | |
Sales to assets ratio | x | 0.4 | 0.8 | 55.4% | |
Return on assets | % | 7.4 | 3.9 | 187.6% | |
Return on equity | % | 9.2 | 5.9 | 155.3% | |
Return on capital | % | 13.6 | 9.3 | 147.0% | |
Exports to sales | % | 47.5 | 4.7 | 1,007.7% | |
Imports to sales | % | 7.0 | 10.9 | 64.1% | |
Exports (fob) | Rs m | 7,604 | 795 | 957.1% | |
Imports (cif) | Rs m | 1,117 | 1,835 | 60.9% | |
Fx inflow | Rs m | 7,604 | 795 | 957.1% | |
Fx outflow | Rs m | 1,929 | 1,835 | 105.1% | |
Net fx | Rs m | 5,675 | -1,041 | -545.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,921 | 1,967 | 148.5% | |
From Investments | Rs m | -5,227 | -1,029 | 507.8% | |
From Financial Activity | Rs m | 3,706 | -1,748 | -212.0% | |
Net Cashflow | Rs m | 1,401 | -882 | -158.9% |
Indian Promoters | % | 28.3 | 48.2 | 58.7% | |
Foreign collaborators | % | 33.0 | 10.8 | 306.8% | |
Indian inst/Mut Fund | % | 10.6 | 9.1 | 116.4% | |
FIIs | % | 8.1 | 8.9 | 91.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.7 | 41.1 | 94.4% | |
Shareholders | 57,623 | 46,379 | 124.2% | ||
Pledged promoter(s) holding | % | 20.1 | 7.5 | 268.8% |
Compare ANUPAM RASAYAN With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ANUPAM RASAYAN | S H KELKAR & CO. |
---|---|---|
1-Day | -0.25% | 1.43% |
1-Month | -4.89% | 1.28% |
1-Year | -25.32% | 83.75% |
3-Year CAGR | 11.54% | 16.98% |
5-Year CAGR | 9.74% | 7.04% |
* Compound Annual Growth Rate
Here are more details on the ANUPAM RASAYAN share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of ANUPAM RASAYAN hold a 61.3% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANUPAM RASAYAN and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, ANUPAM RASAYAN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 12.4%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of ANUPAM RASAYAN, and the dividend history of S H KELKAR & CO..
Indian share markets continued the momentum as the session progressed and ended the higher.