ANDREW YULE | B & A. | ANDREW YULE/ B & A. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -46.6 | 11.1 | - | View Chart |
P/BV | x | 5.6 | 1.4 | 396.3% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
ANDREW YULE B & A. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ANDREW YULE Mar-23 |
B & A. Mar-23 |
ANDREW YULE/ B & A. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 383 | 8.8% | |
Low | Rs | 19 | 210 | 8.9% | |
Sales per share (Unadj.) | Rs | 7.6 | 942.7 | 0.8% | |
Earnings per share (Unadj.) | Rs | 0 | 44.5 | 0.1% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 61.2 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 7.9 | 393.7 | 2.0% | |
Shares outstanding (eoy) | m | 488.95 | 3.10 | 15,772.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.4 | 0.3 | 1,087.7% | |
Avg P/E ratio | x | 1,098.0 | 6.7 | 16,478.3% | |
P/CF ratio (eoy) | x | 168.0 | 4.8 | 3,470.7% | |
Price / Book Value ratio | x | 3.3 | 0.8 | 441.4% | |
Dividend payout | % | 0 | 1.1 | 0.0% | |
Avg Mkt Cap | Rs m | 12,789 | 919 | 1,392.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,811 | 827 | 219.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,740 | 2,922 | 128.0% | |
Other income | Rs m | 318 | 27 | 1,174.7% | |
Total revenues | Rs m | 4,058 | 2,949 | 137.6% | |
Gross profit | Rs m | -63 | 267 | -23.4% | |
Depreciation | Rs m | 64 | 52 | 124.2% | |
Interest | Rs m | 101 | 37 | 269.1% | |
Profit before tax | Rs m | 90 | 205 | 43.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 78 | 67 | 116.0% | |
Profit after tax | Rs m | 12 | 138 | 8.4% | |
Gross profit margin | % | -1.7 | 9.2 | -18.3% | |
Effective tax rate | % | 87.0 | 32.8 | 265.3% | |
Net profit margin | % | 0.3 | 4.7 | 6.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,839 | 1,141 | 248.8% | |
Current liabilities | Rs m | 2,883 | 581 | 496.4% | |
Net working cap to sales | % | -1.2 | 19.2 | -6.1% | |
Current ratio | x | 1.0 | 2.0 | 50.1% | |
Inventory Days | Days | 217 | 11 | 2,019.2% | |
Debtors Days | Days | 1,153 | 284 | 405.4% | |
Net fixed assets | Rs m | 4,577 | 1,029 | 444.8% | |
Share capital | Rs m | 978 | 31 | 3,154.5% | |
"Free" reserves | Rs m | 2,872 | 1,190 | 241.4% | |
Net worth | Rs m | 3,849 | 1,221 | 315.4% | |
Long term debt | Rs m | 59 | 24 | 246.3% | |
Total assets | Rs m | 7,416 | 2,170 | 341.7% | |
Interest coverage | x | 1.9 | 6.5 | 29.2% | |
Debt to equity ratio | x | 0 | 0 | 78.1% | |
Sales to assets ratio | x | 0.5 | 1.3 | 37.5% | |
Return on assets | % | 1.5 | 8.1 | 18.7% | |
Return on equity | % | 0.3 | 11.3 | 2.7% | |
Return on capital | % | 4.9 | 19.5 | 25.0% | |
Exports to sales | % | 7.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 287 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 287 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 287 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 543 | 107 | 507.0% | |
From Investments | Rs m | -289 | -160 | 181.0% | |
From Financial Activity | Rs m | -79 | -60 | 131.9% | |
Net Cashflow | Rs m | 175 | -112 | -155.9% |
Indian Promoters | % | 89.3 | 59.2 | 150.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 0.0 | 22,100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.8 | 40.9 | 26.3% | |
Shareholders | 38,342 | 2,218 | 1,728.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ANDREW YULE With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ANDREW YULE | B & A. |
---|---|---|
1-Day | 0.39% | -2.48% |
1-Month | 25.51% | 24.03% |
1-Year | 99.36% | 113.60% |
3-Year CAGR | 29.59% | 51.80% |
5-Year CAGR | 19.04% | 28.40% |
* Compound Annual Growth Rate
Here are more details on the ANDREW YULE share price and the B & A. share price.
Moving on to shareholding structures...
The promoters of ANDREW YULE hold a 89.3% stake in the company. In case of B & A. the stake stands at 59.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANDREW YULE and the shareholding pattern of B & A..
Finally, a word on dividends...
In the most recent financial year, ANDREW YULE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B & A. paid Rs 0.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of ANDREW YULE, and the dividend history of B & A..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.