APOLLO FIN I | ARYAMAN FIN. | APOLLO FIN I/ ARYAMAN FIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 13.3 | 301.5% | View Chart |
P/BV | x | 7.4 | 5.5 | 133.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I ARYAMAN FIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
ARYAMAN FIN. Mar-23 |
APOLLO FIN I/ ARYAMAN FIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 130 | 631.7% | |
Low | Rs | 390 | 47 | 832.4% | |
Sales per share (Unadj.) | Rs | 119.0 | 45.8 | 259.6% | |
Earnings per share (Unadj.) | Rs | 27.0 | 4.4 | 613.7% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 4.5 | 614.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 48.0 | 290.2% | |
Shares outstanding (eoy) | m | 3.73 | 11.68 | 31.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.9 | 263.8% | |
Avg P/E ratio | x | 22.4 | 20.1 | 111.6% | |
P/CF ratio (eoy) | x | 21.7 | 19.5 | 111.5% | |
Price / Book Value ratio | x | 4.3 | 1.8 | 236.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 1,033 | 218.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 14 | 186.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 535 | 82.9% | |
Other income | Rs m | 25 | 22 | 115.8% | |
Total revenues | Rs m | 469 | 557 | 84.2% | |
Gross profit | Rs m | 128 | 74 | 172.1% | |
Depreciation | Rs m | 3 | 2 | 201.3% | |
Interest | Rs m | 5 | 32 | 15.5% | |
Profit before tax | Rs m | 145 | 63 | 230.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 12 | 380.7% | |
Profit after tax | Rs m | 101 | 51 | 196.0% | |
Gross profit margin | % | 28.9 | 13.9 | 207.6% | |
Effective tax rate | % | 30.7 | 18.5 | 165.3% | |
Net profit margin | % | 22.7 | 9.6 | 236.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 723 | 100.3% | |
Current liabilities | Rs m | 262 | 26 | 1,021.1% | |
Net working cap to sales | % | 104.5 | 130.3 | 80.2% | |
Current ratio | x | 2.8 | 28.2 | 9.8% | |
Inventory Days | Days | 405 | 395 | 102.6% | |
Debtors Days | Days | 88 | 21 | 426.5% | |
Net fixed assets | Rs m | 55 | 602 | 9.1% | |
Share capital | Rs m | 37 | 117 | 31.9% | |
"Free" reserves | Rs m | 483 | 444 | 108.7% | |
Net worth | Rs m | 520 | 561 | 92.7% | |
Long term debt | Rs m | 0 | 409 | 0.0% | |
Total assets | Rs m | 780 | 1,325 | 58.9% | |
Interest coverage | x | 30.8 | 3.0 | 1,026.9% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.4 | 140.8% | |
Return on assets | % | 13.5 | 6.3 | 216.4% | |
Return on equity | % | 19.4 | 9.2 | 211.5% | |
Return on capital | % | 28.9 | 9.8 | 296.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 108 | 224.6% | |
From Investments | Rs m | -162 | 8 | -2,134.7% | |
From Financial Activity | Rs m | -104 | 71 | -147.7% | |
Net Cashflow | Rs m | -25 | 186 | -13.2% |
Indian Promoters | % | 70.7 | 62.2 | 113.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | 4,100.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 37.8 | 77.4% | |
Shareholders | 5,488 | 1,568 | 350.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT IIFL SECURITIES JM FINANCIAL KALYANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | ARYAMAN FIN. |
---|---|---|
1-Day | 0.00% | 6.43% |
1-Month | 7.40% | 6.43% |
1-Year | 98.69% | 79.54% |
3-Year CAGR | 53.32% | 91.47% |
5-Year CAGR | 78.24% | 41.33% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the ARYAMAN FIN. share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of ARYAMAN FIN. the stake stands at 62.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of ARYAMAN FIN..
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ARYAMAN FIN. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of ARYAMAN FIN..
For a sector overview, read our finance sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.